Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Class 2 ordinary share
02023-04-01 ~ 2024-03-31
Turnover/Revenue
34,192,807 GBP2023-04-01 ~ 2024-03-31
32,794,243 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
13,351,942 GBP2023-04-01 ~ 2024-03-31
13,480,314 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
20,840,865 GBP2023-04-01 ~ 2024-03-31
19,313,929 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
19,042,719 GBP2023-04-01 ~ 2024-03-31
18,275,937 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,840,170 GBP2023-04-01 ~ 2024-03-31
1,092,592 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
3,352 GBP2023-04-01 ~ 2024-03-31
3,950 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
353 GBP2023-04-01 ~ 2024-03-31
954 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,843,169 GBP2023-04-01 ~ 2024-03-31
1,095,588 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
329,405 GBP2023-04-01 ~ 2024-03-31
154,859 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,513,764 GBP2023-04-01 ~ 2024-03-31
940,729 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,513,764 GBP2023-04-01 ~ 2024-03-31
940,729 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
318,471 GBP2024-03-31
314,949 GBP2023-03-31
Property, Plant & Equipment
2,511,519 GBP2024-03-31
2,663,903 GBP2023-03-31
Fixed Assets
2,829,990 GBP2024-03-31
2,978,852 GBP2023-03-31
Total Inventories
116,014 GBP2024-03-31
194,132 GBP2023-03-31
Debtors
11,918,862 GBP2024-03-31
10,976,853 GBP2023-03-31
Cash at bank and in hand
2,984,679 GBP2024-03-31
3,360,992 GBP2023-03-31
Current Assets
15,019,555 GBP2024-03-31
14,531,977 GBP2023-03-31
Creditors
Current
4,486,304 GBP2024-03-31
4,938,018 GBP2023-03-31
Net Current Assets/Liabilities
10,533,251 GBP2024-03-31
9,593,959 GBP2023-03-31
Total Assets Less Current Liabilities
13,363,241 GBP2024-03-31
12,572,811 GBP2023-03-31
Net Assets/Liabilities
12,454,060 GBP2024-03-31
12,008,296 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
1 GBP2022-03-31
Retained earnings (accumulated losses)
12,454,059 GBP2024-03-31
12,008,295 GBP2023-03-31
11,727,566 GBP2022-03-31
Equity
12,454,060 GBP2024-03-31
12,008,296 GBP2023-03-31
11,727,567 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,068,000 GBP2023-04-01 ~ 2024-03-31
-660,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,068,000 GBP2023-04-01 ~ 2024-03-31
-660,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,513,764 GBP2023-04-01 ~ 2024-03-31
940,729 GBP2022-04-01 ~ 2023-03-31
Bank Overdrafts
-279,439 GBP2024-03-31
-392,897 GBP2022-03-31
Wages/Salaries
8,232,480 GBP2023-04-01 ~ 2024-03-31
8,191,143 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
449,835 GBP2023-04-01 ~ 2024-03-31
456,945 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
203,959 GBP2023-04-01 ~ 2024-03-31
225,471 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
8,886,274 GBP2023-04-01 ~ 2024-03-31
8,873,559 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
6362023-04-01 ~ 2024-03-31
6672022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
548,134 GBP2023-04-01 ~ 2024-03-31
528,569 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
34,420 GBP2023-04-01 ~ 2024-03-31
14,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
329,405 GBP2023-04-01 ~ 2024-03-31
11,141 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
481,370 GBP2024-03-31
447,051 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
162,899 GBP2024-03-31
132,102 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
45,791 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
318,471 GBP2024-03-31
314,949 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
262,459 GBP2024-03-31
210,551 GBP2023-03-31
Furniture and fittings
7,367,603 GBP2024-03-31
6,970,317 GBP2023-03-31
Motor vehicles
23,329 GBP2024-03-31
102,068 GBP2023-03-31
Computers
7,485 GBP2024-03-31
7,485 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
7,660,876 GBP2024-03-31
7,290,421 GBP2023-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-20,029 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-78,739 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-101,344 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
131,107 GBP2024-03-31
121,965 GBP2023-03-31
Furniture and fittings
4,993,308 GBP2024-03-31
4,480,441 GBP2023-03-31
Motor vehicles
20,410 GBP2024-03-31
21,077 GBP2023-03-31
Computers
4,532 GBP2024-03-31
3,035 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,149,357 GBP2024-03-31
4,626,518 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
11,718 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
514,671 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
20,248 GBP2023-04-01 ~ 2024-03-31
Computers
1,497 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
548,134 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-1,804 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-20,915 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,295 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Short leasehold
131,352 GBP2024-03-31
88,586 GBP2023-03-31
Furniture and fittings
2,374,295 GBP2024-03-31
2,489,876 GBP2023-03-31
Motor vehicles
2,919 GBP2024-03-31
80,991 GBP2023-03-31
Computers
2,953 GBP2024-03-31
4,450 GBP2023-03-31
Merchandise
116,014 GBP2024-03-31
194,132 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
787,162 GBP2024-03-31
148,435 GBP2023-03-31
Other Debtors
Current
10,235,660 GBP2024-03-31
10,112,067 GBP2023-03-31
Prepayments/Accrued Income
Current
896,040 GBP2024-03-31
716,351 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
11,918,862 GBP2024-03-31
10,976,853 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
310,250 GBP2024-03-31
32,500 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,458,811 GBP2024-03-31
3,110,302 GBP2023-03-31
Corporation Tax Payable
Current
189,682 GBP2024-03-31
182,700 GBP2023-03-31
Other Taxation & Social Security Payable
Current
95,817 GBP2024-03-31
49,489 GBP2023-03-31
Other Creditors
Current
733,558 GBP2024-03-31
521,500 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
538,442 GBP2024-03-31
837,193 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
730,413 GBP2024-03-31
890,596 GBP2023-03-31
Between one and five year
1,397,076 GBP2024-03-31
1,679,149 GBP2023-03-31
More than five year
1,690,575 GBP2024-03-31
1,690,575 GBP2023-03-31
All periods
3,818,064 GBP2024-03-31
4,260,320 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
416,515 GBP2024-03-31
416,515 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
45 shares2024-03-31
Class 2 ordinary share
55 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,513,764 GBP2023-04-01 ~ 2024-03-31