74909 - Other Professional, Scientific And Technical Activities N.e.c.
72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Property, Plant & Equipment
187,912 GBP2024-12-31
308,371 GBP2023-12-31
Fixed Assets - Investments
85,420 GBP2024-12-31
6,063 GBP2023-12-31
Fixed Assets
273,332 GBP2024-12-31
314,434 GBP2023-12-31
Debtors
4,958,396 GBP2024-12-31
6,091,683 GBP2023-12-31
Cash at bank and in hand
4,622,357 GBP2024-12-31
9,719,728 GBP2023-12-31
Current Assets
9,580,753 GBP2024-12-31
15,811,411 GBP2023-12-31
Net Current Assets/Liabilities
3,191,895 GBP2024-12-31
8,162,766 GBP2023-12-31
Total Assets Less Current Liabilities
3,465,227 GBP2024-12-31
8,477,200 GBP2023-12-31
Net Assets/Liabilities
2,147,579 GBP2024-12-31
-1,149,635 GBP2023-12-31
Equity
Called up share capital
2,707,838 GBP2024-12-31
2,707,408 GBP2023-12-31
2,707,408 GBP2022-12-31
Share premium
31,592,739 GBP2024-12-31
31,503,395 GBP2023-12-31
31,503,395 GBP2022-12-31
Other miscellaneous reserve
464,727 GBP2024-12-31
406,977 GBP2023-12-31
Retained earnings (accumulated losses)
-32,617,725 GBP2024-12-31
-35,767,415 GBP2023-12-31
-34,662,989 GBP2022-12-31
Profit/Loss
3,149,690 GBP2024-01-01 ~ 2024-12-31
-1,104,426 GBP2023-01-01 ~ 2023-12-31
Equity
2,147,579 GBP2024-12-31
-1,149,635 GBP2023-12-31
Issue of Equity Instruments
Called up share capital
430 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
89,774 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
2,673,373 GBP2024-01-01 ~ 2024-12-31
2,131,347 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
180,396 GBP2024-01-01 ~ 2024-12-31
159,204 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,152,446 GBP2024-01-01 ~ 2024-12-31
2,501,297 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,375,186 GBP2024-12-31
1,355,187 GBP2023-12-31
Furniture and fittings
84,852 GBP2024-12-31
90,074 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,460,038 GBP2024-12-31
1,445,261 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-5,222 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-5,222 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,203,920 GBP2024-12-31
1,083,635 GBP2023-12-31
Furniture and fittings
68,206 GBP2024-12-31
53,255 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,272,126 GBP2024-12-31
1,136,890 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
120,285 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
20,173 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
140,458 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-5,222 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,222 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
171,266 GBP2024-12-31
271,552 GBP2023-12-31
Furniture and fittings
16,646 GBP2024-12-31
36,819 GBP2023-12-31
Investments in Subsidiaries
85,418 GBP2024-12-31
6,061 GBP2023-12-31
Amounts invested in assets
85,420 GBP2024-12-31
6,063 GBP2023-12-31
Trade Debtors/Trade Receivables
3,772,756 GBP2024-12-31
2,536,199 GBP2023-12-31
Amount of corporation tax that is recoverable
612,816 GBP2024-12-31
2,387,134 GBP2023-12-31
Other Debtors
Current
54,562 GBP2024-12-31
184,907 GBP2023-12-31
Prepayments/Accrued Income
Current
518,262 GBP2024-12-31
658,818 GBP2023-12-31
Average Number of Employees
49583962024-01-01 ~ 2024-12-31
60916832023-01-01 ~ 2023-12-31
Finance Lease Liabilities - Total Present Value
Current
21,501 GBP2024-12-31
123,874 GBP2023-12-31
Other Creditors
Current
12,948 GBP2024-12-31
91,123 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-12-31
21,501 GBP2023-12-31
Other Remaining Borrowings
Non-current
260,000 GBP2024-12-31
260,000 GBP2023-12-31
Creditors
Non-current
1,317,648 GBP2024-12-31
9,626,835 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
21,501 GBP2024-12-31
123,874 GBP2023-12-31