Property, Plant & Equipment
111,644 GBP2023-12-31
388,021 GBP2022-12-31
Debtors
1,201,413 GBP2023-12-31
2,129,108 GBP2022-12-31
Cash at bank and in hand
1,771,265 GBP2023-12-31
1,049,501 GBP2022-12-31
Current Assets
3,915,817 GBP2023-12-31
3,948,132 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,620,934 GBP2023-12-31
-1,956,006 GBP2022-12-31
Net Current Assets/Liabilities
2,294,883 GBP2023-12-31
1,992,126 GBP2022-12-31
Total Assets Less Current Liabilities
2,406,527 GBP2023-12-31
2,380,147 GBP2022-12-31
Net Assets/Liabilities
1,852,639 GBP2023-12-31
2,315,138 GBP2022-12-31
Equity
Called up share capital
600,000 GBP2023-12-31
600,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,252,639 GBP2023-12-31
1,715,138 GBP2022-12-31
Equity
1,852,639 GBP2023-12-31
2,315,138 GBP2022-12-31
Average Number of Employees
462023-01-01 ~ 2023-12-31
452022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
497,095 GBP2023-12-31
504,480 GBP2022-12-31
Plant and equipment
1,214,501 GBP2023-12-31
1,246,268 GBP2022-12-31
Computers
59,185 GBP2023-12-31
63,935 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,770,781 GBP2023-12-31
1,814,683 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-108,350 GBP2023-01-01 ~ 2023-12-31
Computers
-4,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-120,485 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
497,094 GBP2023-12-31
408,607 GBP2022-12-31
Plant and equipment
1,104,028 GBP2023-12-31
960,801 GBP2022-12-31
Computers
58,015 GBP2023-12-31
57,254 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,659,137 GBP2023-12-31
1,426,662 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
95,872 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
91,067 GBP2023-01-01 ~ 2023-12-31
Computers
5,511 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
192,450 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-48,358 GBP2023-01-01 ~ 2023-12-31
Computers
-4,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-60,493 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
1 GBP2023-12-31
95,873 GBP2022-12-31
Plant and equipment
110,473 GBP2023-12-31
285,467 GBP2022-12-31
Computers
1,170 GBP2023-12-31
6,681 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
816,434 GBP2023-12-31
1,814,979 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
293,660 GBP2023-12-31
223,296 GBP2022-12-31
Other Debtors
Current
70 GBP2023-12-31
120 GBP2022-12-31
Prepayments/Accrued Income
Current
91,249 GBP2023-12-31
90,713 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,201,413 GBP2023-12-31
2,129,108 GBP2022-12-31
Trade Creditors/Trade Payables
Current
507,266 GBP2023-12-31
529,907 GBP2022-12-31
Amounts owed to group undertakings
Current
366,188 GBP2023-12-31
500,542 GBP2022-12-31
Corporation Tax Payable
Current
166,564 GBP2023-12-31
149,010 GBP2022-12-31
Other Taxation & Social Security Payable
Current
257,100 GBP2023-12-31
363,348 GBP2022-12-31
Other Creditors
Current
22,753 GBP2023-12-31
2,913 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
301,063 GBP2023-12-31
410,286 GBP2022-12-31
Creditors
Current
1,620,934 GBP2023-12-31
1,956,006 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
121,324 GBP2023-12-31
187,752 GBP2022-12-31