Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
3,500 GBP2023-12-31
Property, Plant & Equipment
954,387 GBP2024-12-31
988,731 GBP2023-12-31
Fixed Assets
954,387 GBP2024-12-31
992,231 GBP2023-12-31
Debtors
1,517,815 GBP2024-12-31
1,265,266 GBP2023-12-31
Cash at bank and in hand
280,310 GBP2024-12-31
389,411 GBP2023-12-31
Current Assets
1,798,125 GBP2024-12-31
1,654,677 GBP2023-12-31
Creditors
Current
382,450 GBP2024-12-31
398,138 GBP2023-12-31
Net Current Assets/Liabilities
1,415,675 GBP2024-12-31
1,256,539 GBP2023-12-31
Total Assets Less Current Liabilities
2,370,062 GBP2024-12-31
2,248,770 GBP2023-12-31
Creditors
Non-current
-521,342 GBP2024-12-31
-623,328 GBP2023-12-31
Net Assets/Liabilities
1,841,255 GBP2024-12-31
1,615,330 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
1,841,155 GBP2024-12-31
1,615,230 GBP2023-12-31
Equity
1,841,255 GBP2024-12-31
1,615,330 GBP2023-12-31
Average Number of Employees
322024-01-01 ~ 2024-12-31
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
140,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
140,000 GBP2024-12-31
136,500 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
3,500 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
3,500 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,137,578 GBP2024-12-31
1,137,578 GBP2023-12-31
Furniture and fittings
248,660 GBP2024-12-31
246,397 GBP2023-12-31
Motor vehicles
53,289 GBP2024-12-31
53,289 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,439,527 GBP2024-12-31
1,437,264 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
224,757 GBP2024-12-31
202,005 GBP2023-12-31
Furniture and fittings
227,201 GBP2024-12-31
220,048 GBP2023-12-31
Motor vehicles
33,182 GBP2024-12-31
26,480 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
485,140 GBP2024-12-31
448,533 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
22,752 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
7,153 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
6,702 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,607 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
912,821 GBP2024-12-31
935,573 GBP2023-12-31
Furniture and fittings
21,459 GBP2024-12-31
26,349 GBP2023-12-31
Motor vehicles
20,107 GBP2024-12-31
26,809 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
48,662 GBP2024-12-31
82,859 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,467,052 GBP2024-12-31
1,180,243 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
2,101 GBP2024-12-31
2,164 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,517,815 GBP2024-12-31
1,265,266 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
119,811 GBP2024-12-31
86,652 GBP2023-12-31
Trade Creditors/Trade Payables
Current
5,071 GBP2024-12-31
4,265 GBP2023-12-31
Other Taxation & Social Security Payable
Current
130,156 GBP2024-12-31
70,665 GBP2023-12-31
Other Creditors
Current
127,412 GBP2024-12-31
236,556 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
521,342 GBP2024-12-31
623,328 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
119,811 GBP2024-12-31
86,652 GBP2023-12-31
Between two and five year, Non-current
401,531 GBP2024-12-31
536,676 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
7,465 GBP2024-12-31
10,112 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
315,925 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-90,000 GBP2024-01-01 ~ 2024-12-31