Par Value of Share
Class 1 ordinary share
12023-12-01 ~ 2024-11-30
Property, Plant & Equipment
1,535,059 GBP2024-11-30
1,464,951 GBP2023-11-30
Fixed Assets
1,535,059 GBP2024-11-30
1,464,951 GBP2023-11-30
Total Inventories
178,287 GBP2024-11-30
189,867 GBP2023-11-30
Debtors
1,228,776 GBP2024-11-30
1,548,569 GBP2023-11-30
Cash at bank and in hand
842,850 GBP2024-11-30
1,547,356 GBP2023-11-30
Current Assets
2,249,913 GBP2024-11-30
3,285,792 GBP2023-11-30
Creditors
Current
1,272,993 GBP2024-11-30
1,129,362 GBP2023-11-30
Net Current Assets/Liabilities
976,920 GBP2024-11-30
2,156,430 GBP2023-11-30
Total Assets Less Current Liabilities
2,511,979 GBP2024-11-30
3,621,381 GBP2023-11-30
Net Assets/Liabilities
2,039,429 GBP2024-11-30
3,146,655 GBP2023-11-30
Equity
Called up share capital
205 GBP2024-11-30
205 GBP2023-11-30
Capital redemption reserve
3,500 GBP2024-11-30
3,500 GBP2023-11-30
Retained earnings (accumulated losses)
2,035,724 GBP2024-11-30
3,142,950 GBP2023-11-30
Equity
2,039,429 GBP2024-11-30
3,146,655 GBP2023-11-30
Average Number of Employees
632023-12-01 ~ 2024-11-30
672022-12-01 ~ 2023-11-30
Intangible Assets - Gross Cost
Net goodwill
177,506 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
177,506 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,518,399 GBP2024-11-30
4,404,754 GBP2023-11-30
Furniture and fittings
632,978 GBP2024-11-30
568,264 GBP2023-11-30
Motor vehicles
231,114 GBP2024-11-30
168,014 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
5,497,312 GBP2024-11-30
5,255,853 GBP2023-11-30
Property, Plant & Equipment - Disposals
Plant and equipment
-45,873 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-24,500 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Disposals
-70,373 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
114,821 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,258,244 GBP2024-11-30
3,164,332 GBP2023-11-30
Furniture and fittings
499,308 GBP2024-11-30
458,435 GBP2023-11-30
Motor vehicles
109,809 GBP2024-11-30
76,852 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,962,253 GBP2024-11-30
3,790,902 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
3,609 GBP2023-12-01 ~ 2024-11-30
Plant and equipment
132,438 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
40,873 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
37,449 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
214,369 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-38,526 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-4,492 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-43,018 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
94,892 GBP2024-11-30
Property, Plant & Equipment
Land and buildings, Short leasehold
19,929 GBP2024-11-30
Plant and equipment
1,260,155 GBP2024-11-30
1,240,422 GBP2023-11-30
Furniture and fittings
133,670 GBP2024-11-30
109,829 GBP2023-11-30
Motor vehicles
121,305 GBP2024-11-30
91,162 GBP2023-11-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,102,295 GBP2024-11-30
1,395,037 GBP2023-11-30
Other Debtors
Current, Amounts falling due within one year
126,481 GBP2024-11-30
153,532 GBP2023-11-30
Debtors
Current, Amounts falling due within one year
1,228,776 GBP2024-11-30
1,548,569 GBP2023-11-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-11-30
10,000 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
66,325 GBP2024-11-30
71,432 GBP2023-11-30
Trade Creditors/Trade Payables
Current
613,586 GBP2024-11-30
445,402 GBP2023-11-30
Other Taxation & Social Security Payable
Current
552,512 GBP2024-11-30
569,923 GBP2023-11-30
Other Creditors
Current
30,570 GBP2024-11-30
32,605 GBP2023-11-30
Bank Borrowings/Overdrafts
Non-current
6,465 GBP2024-11-30
16,465 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
114,650 GBP2024-11-30
141,390 GBP2023-11-30
Between one and five year, hire purchase agreements
114,650 GBP2024-11-30
141,390 GBP2023-11-30
hire purchase agreements
180,975 GBP2024-11-30
212,822 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
216,217 GBP2024-11-30
222,103 GBP2023-11-30
Between one and five year
103,019 GBP2024-11-30
305,592 GBP2023-11-30
All periods
319,236 GBP2024-11-30
527,695 GBP2023-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
351,435 GBP2024-11-30
316,871 GBP2023-11-30