82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
26,241,689 GBP2024-01-01 ~ 2024-12-31
25,493,883 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
23,074,956 GBP2024-01-01 ~ 2024-12-31
22,494,587 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,166,733 GBP2024-01-01 ~ 2024-12-31
2,999,296 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
2,450,028 GBP2024-01-01 ~ 2024-12-31
1,934,027 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
732,204 GBP2024-01-01 ~ 2024-12-31
1,079,024 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
125,065 GBP2024-01-01 ~ 2024-12-31
129,690 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
607,139 GBP2024-01-01 ~ 2024-12-31
949,334 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
166,293 GBP2024-01-01 ~ 2024-12-31
228,645 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
440,846 GBP2024-01-01 ~ 2024-12-31
720,689 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
3,173 GBP2024-12-31
3,425 GBP2023-12-31
Property, Plant & Equipment
625,418 GBP2024-12-31
424,451 GBP2023-12-31
Fixed Assets
628,591 GBP2024-12-31
427,876 GBP2023-12-31
Total Inventories
721,895 GBP2024-12-31
2,456,186 GBP2023-12-31
Debtors
7,070,552 GBP2024-12-31
5,558,246 GBP2023-12-31
Cash at bank and in hand
29,811 GBP2023-12-31
Current Assets
7,792,447 GBP2024-12-31
8,044,243 GBP2023-12-31
Creditors
Current
4,592,484 GBP2024-12-31
5,034,576 GBP2023-12-31
Net Current Assets/Liabilities
3,199,963 GBP2024-12-31
3,009,667 GBP2023-12-31
Total Assets Less Current Liabilities
3,828,554 GBP2024-12-31
3,437,543 GBP2023-12-31
Creditors
Non-current
-10,026 GBP2024-12-31
-13,669 GBP2023-12-31
Net Assets/Liabilities
3,784,066 GBP2024-12-31
3,343,220 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
3,783,966 GBP2024-12-31
3,343,120 GBP2023-12-31
2,622,431 GBP2022-12-31
Equity
3,784,066 GBP2024-12-31
3,343,220 GBP2023-12-31
2,622,531 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
440,846 GBP2024-01-01 ~ 2024-12-31
720,689 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
440,846 GBP2024-01-01 ~ 2024-12-31
720,689 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,938,917 GBP2024-01-01 ~ 2024-12-31
4,247,827 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
573,656 GBP2024-01-01 ~ 2024-12-31
498,656 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
95,331 GBP2024-01-01 ~ 2024-12-31
79,418 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,607,904 GBP2024-01-01 ~ 2024-12-31
4,825,901 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
992024-01-01 ~ 2024-12-31
852023-01-01 ~ 2023-12-31
Director Remuneration
260,663 GBP2024-01-01 ~ 2024-12-31
238,850 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
145,942 GBP2024-01-01 ~ 2024-12-31
51,005 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
9,000 GBP2024-01-01 ~ 2024-12-31
9,000 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
174,142 GBP2024-01-01 ~ 2024-12-31
183,565 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
151,785 GBP2024-01-01 ~ 2024-12-31
223,283 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
5,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,827 GBP2024-12-31
1,575 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
252 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
3,173 GBP2024-12-31
3,425 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
424,115 GBP2024-12-31
206,227 GBP2023-12-31
Plant and equipment
32,893 GBP2024-12-31
26,584 GBP2023-12-31
Motor vehicles
249,108 GBP2024-12-31
334,678 GBP2023-12-31
Computers
357,647 GBP2024-12-31
229,870 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,063,763 GBP2024-12-31
797,359 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-6,250 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-85,570 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-91,820 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
84,884 GBP2024-12-31
24,666 GBP2023-12-31
Plant and equipment
7,792 GBP2024-12-31
9,075 GBP2023-12-31
Motor vehicles
141,272 GBP2024-12-31
178,793 GBP2023-12-31
Computers
204,397 GBP2024-12-31
160,374 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
438,345 GBP2024-12-31
372,908 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
60,218 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
4,966 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
48,045 GBP2024-01-01 ~ 2024-12-31
Computers
44,023 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
157,252 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-6,249 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-85,566 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-91,815 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
339,231 GBP2024-12-31
181,561 GBP2023-12-31
Plant and equipment
25,101 GBP2024-12-31
17,509 GBP2023-12-31
Motor vehicles
107,836 GBP2024-12-31
155,885 GBP2023-12-31
Computers
153,250 GBP2024-12-31
69,496 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
17,800 GBP2024-12-31
17,800 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
3,857 GBP2024-12-31
297 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
3,560 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
7,750 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
11,310 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
13,943 GBP2024-12-31
17,503 GBP2023-12-31
Under hire purchased contracts or finance leases
13,943 GBP2024-12-31
32,357 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
14,854 GBP2023-12-31
Merchandise
721,895 GBP2024-12-31
2,456,186 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,178,343 GBP2024-12-31
3,063,964 GBP2023-12-31
Other Debtors
Current
14,001 GBP2024-12-31
15,881 GBP2023-12-31
Prepayments
Current
2,878,208 GBP2024-12-31
2,478,401 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
7,070,552 GBP2024-12-31
Current, Amounts falling due within one year
5,558,246 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,571,075 GBP2024-12-31
2,237,823 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
3,541 GBP2024-12-31
13,013 GBP2023-12-31
Trade Creditors/Trade Payables
Current
747,752 GBP2024-12-31
1,629,765 GBP2023-12-31
Corporation Tax Payable
Current
397,131 GBP2024-12-31
199,150 GBP2023-12-31
Other Taxation & Social Security Payable
Current
155,679 GBP2024-12-31
140,464 GBP2023-12-31
Other Creditors
Current
47,796 GBP2024-12-31
30,467 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,253,165 GBP2024-12-31
576,467 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
10,026 GBP2024-12-31
13,669 GBP2023-12-31
hire purchase agreements
13,567 GBP2024-12-31
26,682 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
446,054 GBP2024-12-31
335,180 GBP2023-12-31
Between one and five year
936,345 GBP2024-12-31
1,055,360 GBP2023-12-31
All periods
1,382,399 GBP2024-12-31
1,390,540 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,832 GBP2024-12-31
53,654 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
440,846 GBP2024-01-01 ~ 2024-12-31