Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
6,684 GBP2024-12-31
7,100 GBP2023-12-31
Property, Plant & Equipment
892,043 GBP2024-12-31
904,668 GBP2023-12-31
Fixed Assets
898,727 GBP2024-12-31
911,768 GBP2023-12-31
Total Inventories
110,000 GBP2024-12-31
152,000 GBP2023-12-31
Debtors
214,662 GBP2024-12-31
172,137 GBP2023-12-31
Cash at bank and in hand
174,539 GBP2024-12-31
219,794 GBP2023-12-31
Current Assets
499,201 GBP2024-12-31
543,931 GBP2023-12-31
Creditors
Current
141,919 GBP2024-12-31
188,812 GBP2023-12-31
Net Current Assets/Liabilities
357,282 GBP2024-12-31
355,119 GBP2023-12-31
Total Assets Less Current Liabilities
1,256,009 GBP2024-12-31
1,266,887 GBP2023-12-31
Creditors
Non-current
-252,138 GBP2024-12-31
-325,888 GBP2023-12-31
Net Assets/Liabilities
999,148 GBP2024-12-31
935,799 GBP2023-12-31
Equity
Called up share capital
2,500 GBP2024-12-31
2,500 GBP2023-12-31
Retained earnings (accumulated losses)
996,648 GBP2024-12-31
933,299 GBP2023-12-31
Equity
999,148 GBP2024-12-31
935,799 GBP2023-12-31
Average Number of Employees
52024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
8,316 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
1,632 GBP2024-12-31
1,216 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
416 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
6,684 GBP2024-12-31
7,100 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
897,174 GBP2024-12-31
897,174 GBP2023-12-31
Improvements to leasehold property
7,507 GBP2024-12-31
7,507 GBP2023-12-31
Plant and equipment
20,727 GBP2024-12-31
16,998 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,625 GBP2024-12-31
874 GBP2023-12-31
Plant and equipment
12,552 GBP2024-12-31
9,827 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
751 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
2,725 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
867,268 GBP2024-12-31
Improvements to leasehold property
5,882 GBP2024-12-31
6,633 GBP2023-12-31
Plant and equipment
8,175 GBP2024-12-31
7,171 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
33,746 GBP2024-12-31
33,083 GBP2023-12-31
Motor vehicles
22,623 GBP2024-12-31
22,623 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
981,777 GBP2024-12-31
977,385 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
26,216 GBP2024-12-31
23,706 GBP2023-12-31
Motor vehicles
19,435 GBP2024-12-31
18,373 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
89,734 GBP2024-12-31
72,717 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,510 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
1,062 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,017 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
7,530 GBP2024-12-31
9,377 GBP2023-12-31
Motor vehicles
3,188 GBP2024-12-31
4,250 GBP2023-12-31
Merchandise
110,000 GBP2024-12-31
152,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
214,263 GBP2024-12-31
Current, Amounts falling due within one year
171,782 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
399 GBP2024-12-31
Current, Amounts falling due within one year
355 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
214,662 GBP2024-12-31
Current, Amounts falling due within one year
172,137 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
24,908 GBP2024-12-31
32,245 GBP2023-12-31
Trade Creditors/Trade Payables
Current
53,605 GBP2024-12-31
80,829 GBP2023-12-31
Other Taxation & Social Security Payable
Current
42,523 GBP2024-12-31
53,723 GBP2023-12-31
Other Creditors
Current
20,883 GBP2024-12-31
22,015 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
252,138 GBP2024-12-31
325,888 GBP2023-12-31
Bank Borrowings
Secured
277,046 GBP2024-12-31
358,133 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
4,723 GBP2024-12-31
5,200 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,723 GBP2024-12-31
5,200 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
938 shares2024-12-31
Class 2 ordinary share
625 shares2024-12-31
Class 3 ordinary share
937 shares2024-12-31