Intangible Assets
57,000 GBP2023-12-31
76,000 GBP2022-12-31
Property, Plant & Equipment
12,153 GBP2023-12-31
13,889 GBP2022-12-31
Fixed Assets
69,153 GBP2023-12-31
89,889 GBP2022-12-31
Debtors
2,163 GBP2023-12-31
2,965 GBP2022-12-31
Cash at bank and in hand
114,911 GBP2023-12-31
102,691 GBP2022-12-31
Current Assets
203,520 GBP2023-12-31
196,595 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-136,480 GBP2023-12-31
-137,825 GBP2022-12-31
Net Current Assets/Liabilities
67,040 GBP2023-12-31
58,770 GBP2022-12-31
Total Assets Less Current Liabilities
136,193 GBP2023-12-31
148,659 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-14,167 GBP2023-12-31
-24,167 GBP2022-12-31
Net Assets/Liabilities
118,988 GBP2023-12-31
121,853 GBP2022-12-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-12-31
Retained earnings (accumulated losses)
118,788 GBP2023-12-31
121,653 GBP2022-12-31
Equity
118,988 GBP2023-12-31
121,853 GBP2022-12-31
Average Number of Employees
72023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
95,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
38,000 GBP2023-12-31
19,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
19,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
57,000 GBP2023-12-31
76,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
156,402 GBP2023-12-31
156,402 GBP2022-12-31
Furniture and fittings
17,943 GBP2023-12-31
16,420 GBP2022-12-31
Computers
792 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
175,137 GBP2023-12-31
172,822 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
145,985 GBP2023-12-31
142,513 GBP2022-12-31
Furniture and fittings
16,801 GBP2023-12-31
16,420 GBP2022-12-31
Computers
198 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
162,984 GBP2023-12-31
158,933 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,472 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
381 GBP2023-01-01 ~ 2023-12-31
Computers
198 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,051 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
10,417 GBP2023-12-31
13,889 GBP2022-12-31
Furniture and fittings
1,142 GBP2023-12-31
0 GBP2022-12-31
Computers
594 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Amounts falling due within one year
2,163 GBP2023-12-31
2,965 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
10,095 GBP2022-12-31
Trade Creditors/Trade Payables
Current
17,384 GBP2023-12-31
10,746 GBP2022-12-31
Corporation Tax Payable
Current
10,252 GBP2023-12-31
13,436 GBP2022-12-31
Other Taxation & Social Security Payable
Current
2,200 GBP2023-12-31
2,291 GBP2022-12-31
Other Creditors
Current
94,844 GBP2023-12-31
99,457 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,800 GBP2023-12-31
1,800 GBP2022-12-31
Creditors
Current
136,480 GBP2023-12-31
137,825 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
14,167 GBP2023-12-31
24,167 GBP2022-12-31