Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,845,437 GBP2023-12-31
2,865,479 GBP2022-12-31
Debtors
189,882 GBP2023-12-31
54,596 GBP2022-12-31
Cash at bank and in hand
13,748 GBP2023-12-31
19,483 GBP2022-12-31
Current Assets
203,630 GBP2023-12-31
74,079 GBP2022-12-31
Creditors
Current
508,852 GBP2023-12-31
448,824 GBP2022-12-31
Net Current Assets/Liabilities
-305,222 GBP2023-12-31
-374,745 GBP2022-12-31
Total Assets Less Current Liabilities
2,540,215 GBP2023-12-31
2,490,734 GBP2022-12-31
Net Assets/Liabilities
2,112,075 GBP2023-12-31
2,048,192 GBP2022-12-31
Equity
Called up share capital
108 GBP2023-12-31
108 GBP2022-12-31
Revaluation reserve
2,251,764 GBP2023-12-31
2,251,764 GBP2022-12-31
Retained earnings (accumulated losses)
-139,797 GBP2023-12-31
-203,680 GBP2022-12-31
Equity
2,112,075 GBP2023-12-31
2,048,192 GBP2022-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,676,574 GBP2023-12-31
2,676,574 GBP2022-12-31
Plant and equipment
558,298 GBP2023-12-31
520,776 GBP2022-12-31
Motor vehicles
70,345 GBP2023-12-31
70,345 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,305,217 GBP2023-12-31
3,267,695 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
391,840 GBP2023-12-31
336,345 GBP2022-12-31
Motor vehicles
67,940 GBP2023-12-31
65,871 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
459,780 GBP2023-12-31
402,216 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
50,675 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
55,495 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
2,069 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
108,239 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
2,676,574 GBP2023-12-31
2,676,574 GBP2022-12-31
Plant and equipment
166,458 GBP2023-12-31
184,431 GBP2022-12-31
Motor vehicles
2,405 GBP2023-12-31
4,474 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
55,076 GBP2023-12-31
32,855 GBP2022-12-31
Other Debtors
Current
117,539 GBP2023-12-31
7,545 GBP2022-12-31
Prepayments/Accrued Income
Current
120 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
189,882 GBP2023-12-31
54,596 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
30,476 GBP2023-12-31
24,876 GBP2022-12-31
Other Remaining Borrowings
Current
22,777 GBP2023-12-31
22,777 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
34,413 GBP2023-12-31
34,413 GBP2022-12-31
Trade Creditors/Trade Payables
Current
24,674 GBP2023-12-31
14,306 GBP2022-12-31
Corporation Tax Payable
Current
60,774 GBP2023-12-31
22,271 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
96,724 GBP2023-12-31
44,462 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
30,476 GBP2023-12-31
24,876 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
237,924 GBP2023-12-31
255,573 GBP2022-12-31
Bank Borrowings
Secured
132,096 GBP2023-12-31
129,033 GBP2022-12-31
Total Borrowings
Secured
488,110 GBP2023-12-31
495,089 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Class 2 ordinary share
4 shares2023-12-31
Class 3 ordinary share
4 shares2023-12-31