Average Number of Employees
82021-01-01 ~ 2021-12-31
92020-01-01 ~ 2020-12-31
Intangible Assets
2,168 GBP2021-12-31
3,540 GBP2020-12-31
Property, Plant & Equipment
12,199 GBP2021-12-31
18,021 GBP2020-12-31
Fixed Assets
14,367 GBP2021-12-31
21,561 GBP2020-12-31
Total Inventories
694,072 GBP2021-12-31
709,736 GBP2020-12-31
Debtors
Current
743,348 GBP2021-12-31
1,197,968 GBP2020-12-31
Cash at bank and in hand
379,974 GBP2021-12-31
923,393 GBP2020-12-31
Current Assets
1,817,394 GBP2021-12-31
2,831,097 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-1,267,878 GBP2021-12-31
-2,641,209 GBP2020-12-31
Net Current Assets/Liabilities
549,516 GBP2021-12-31
189,888 GBP2020-12-31
Total Assets Less Current Liabilities
563,883 GBP2021-12-31
211,449 GBP2020-12-31
Net Assets/Liabilities
563,883 GBP2021-12-31
211,449 GBP2020-12-31
Equity
Called up share capital
33,000 GBP2021-12-31
33,000 GBP2020-12-31
Retained earnings (accumulated losses)
530,883 GBP2021-12-31
178,449 GBP2020-12-31
Equity
563,883 GBP2021-12-31
211,449 GBP2020-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252021-01-01 ~ 2021-12-31
Office equipment
252021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Computer software
19,720 GBP2021-12-31
19,720 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
7,971 GBP2021-12-31
18,334 GBP2020-12-31
Office equipment
20,799 GBP2021-12-31
23,969 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
31,413 GBP2021-12-31
44,946 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-11,095 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-14,265 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
12,836 GBP2020-12-31
Office equipment
12,740 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
26,924 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,533 GBP2021-01-01 ~ 2021-12-31
Office equipment, Owned/Freehold
2,894 GBP2021-01-01 ~ 2021-12-31
Owned/Freehold
4,750 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-9,573 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,460 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
4,796 GBP2021-12-31
Office equipment
12,747 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
19,214 GBP2021-12-31
Property, Plant & Equipment
Furniture and fittings
3,175 GBP2021-12-31
5,498 GBP2020-12-31
Office equipment
8,052 GBP2021-12-31
11,229 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
606,781 GBP2021-12-31
829,450 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
73,899 GBP2021-12-31
289,485 GBP2020-12-31
Other Debtors
Current
14,438 GBP2021-12-31
45,076 GBP2020-12-31
Prepayments/Accrued Income
Current
47,012 GBP2021-12-31
32,739 GBP2020-12-31
Debtors - Deferred Tax Asset
Current
1,218 GBP2021-12-31
1,218 GBP2020-12-31
Other Remaining Borrowings
Current
500,000 GBP2021-12-31
1,800,000 GBP2020-12-31
Trade Creditors/Trade Payables
Current
113,253 GBP2021-12-31
105,075 GBP2020-12-31
Amounts owed to group undertakings
Current
165,010 GBP2021-12-31
42,566 GBP2020-12-31
Corporation Tax Payable
Current
7,526 GBP2020-12-31
Taxation/Social Security Payable
Current
231,497 GBP2021-12-31
300,165 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
258,118 GBP2021-12-31
385,877 GBP2020-12-31
Creditors
Current
1,267,878 GBP2021-12-31
2,641,209 GBP2020-12-31
Net Deferred Tax Liability/Asset
1,218 GBP2021-12-31
1,218 GBP2020-12-31
21,131 GBP2020-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-19,913 GBP2020-01-01 ~ 2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,000 GBP2021-12-31
18,000 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
18,000 GBP2021-12-31
18,000 GBP2020-12-31