Intangible Assets
2,000 GBP2024-01-31
4,000 GBP2023-01-31
Property, Plant & Equipment
1,060,391 GBP2024-01-31
931,588 GBP2023-01-31
Fixed Assets - Investments
8 GBP2024-01-31
8 GBP2023-01-31
Fixed Assets
1,062,399 GBP2024-01-31
935,596 GBP2023-01-31
Debtors
6,427,004 GBP2024-01-31
8,669,751 GBP2023-01-31
Cash at bank and in hand
91,083 GBP2024-01-31
84,617 GBP2023-01-31
Current Assets
10,547,086 GBP2024-01-31
12,384,991 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-5,313,781 GBP2024-01-31
-5,448,628 GBP2023-01-31
Net Current Assets/Liabilities
5,233,305 GBP2024-01-31
6,936,363 GBP2023-01-31
Total Assets Less Current Liabilities
6,295,704 GBP2024-01-31
7,871,959 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-2,158 GBP2024-01-31
-27,687 GBP2023-01-31
Net Assets/Liabilities
6,123,670 GBP2024-01-31
7,712,819 GBP2023-01-31
Equity
Called up share capital
150,000 GBP2024-01-31
150,000 GBP2023-01-31
Retained earnings (accumulated losses)
5,973,670 GBP2024-01-31
7,562,819 GBP2023-01-31
Equity
6,123,670 GBP2024-01-31
7,712,819 GBP2023-01-31
Average Number of Employees
462023-02-01 ~ 2024-01-31
442022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Net goodwill
40,000 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
38,000 GBP2024-01-31
36,000 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
2,000 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Net goodwill
2,000 GBP2024-01-31
4,000 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,851,503 GBP2024-01-31
2,604,329 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,791,112 GBP2024-01-31
1,672,741 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
118,371 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
1,060,391 GBP2024-01-31
931,588 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
1,532,525 GBP2024-01-31
1,476,454 GBP2023-01-31
Amounts Owed By Related Parties
117,990 GBP2024-01-31
Current
3,120,989 GBP2023-01-31
Other Debtors
Amounts falling due within one year
368,774 GBP2024-01-31
438,287 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
2,019,289 GBP2024-01-31
5,035,730 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
25,529 GBP2024-01-31
24,819 GBP2023-01-31
Trade Creditors/Trade Payables
Current
85,502 GBP2024-01-31
132,855 GBP2023-01-31
Amounts owed to group undertakings
Current
3,656,031 GBP2024-01-31
3,663,483 GBP2023-01-31
Corporation Tax Payable
Current
153,121 GBP2024-01-31
491,759 GBP2023-01-31
Other Taxation & Social Security Payable
Current
122,287 GBP2024-01-31
106,334 GBP2023-01-31
Other Creditors
Current
7,167 GBP2024-01-31
100,668 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
1,264,144 GBP2024-01-31
928,710 GBP2023-01-31
Creditors
Current
5,313,781 GBP2024-01-31
5,448,628 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
2,158 GBP2024-01-31
27,687 GBP2023-01-31
Number of Shares Issued (Fully Paid)
150,000 shares2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,388,787 GBP2024-01-31
2,552,573 GBP2023-01-31