Cost of Sales
-13,630,130 GBP2024-04-01 ~ 2025-03-31
-14,464,385 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-4,127,346 GBP2024-04-01 ~ 2025-03-31
-3,134,244 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-04-01 ~ 2025-03-31
3,135 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-04-01 ~ 2025-03-31
-849 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
5,024,693 GBP2024-04-01 ~ 2025-03-31
4,583,501 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,121,503 GBP2024-04-01 ~ 2025-03-31
-1,106,624 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
3,903,190 GBP2024-04-01 ~ 2025-03-31
3,476,877 GBP2023-04-01 ~ 2024-03-31
Debtors
3,568,519 GBP2025-03-31
5,812,624 GBP2024-03-31
Cash at bank and in hand
2,634,955 GBP2025-03-31
1,645,766 GBP2024-03-31
Current Assets
6,815,339 GBP2025-03-31
8,157,013 GBP2024-03-31
Creditors
Amounts falling due within one year
-1,133,860 GBP2025-03-31
-3,378,724 GBP2024-03-31
Net Current Assets/Liabilities
5,681,479 GBP2025-03-31
4,778,289 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Capital redemption reserve
30 GBP2025-03-31
30 GBP2024-03-31
30 GBP2023-03-31
Retained earnings (accumulated losses)
5,681,349 GBP2025-03-31
4,778,159 GBP2024-03-31
4,301,282 GBP2023-03-31
Equity
5,681,479 GBP2025-03-31
4,778,289 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
3,903,190 GBP2024-04-01 ~ 2025-03-31
3,476,877 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,000,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-3,000,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
14,000 GBP2024-04-01 ~ 2025-03-31
13,500 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
552024-04-01 ~ 2025-03-31
442023-04-01 ~ 2024-03-31
Wages/Salaries
2,744,240 GBP2024-04-01 ~ 2025-03-31
2,081,678 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
40,538 GBP2024-04-01 ~ 2025-03-31
30,235 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,098,135 GBP2024-04-01 ~ 2025-03-31
2,346,631 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
693,351 GBP2024-04-01 ~ 2025-03-31
390,626 GBP2023-04-01 ~ 2024-03-31
Trade Debtors/Trade Receivables
Current
862,299 GBP2025-03-31
2,360,401 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
226,942 GBP2025-03-31
0 GBP2024-03-31
Other Debtors
Current
186,727 GBP2025-03-31
180,018 GBP2024-03-31
Prepayments/Accrued Income
Current
96,250 GBP2025-03-31
92,335 GBP2024-03-31
Trade Creditors/Trade Payables
Current
681,628 GBP2025-03-31
1,152,657 GBP2024-03-31
Amounts owed to group undertakings
Current
0 GBP2025-03-31
1,878,058 GBP2024-03-31
Corporation Tax Payable
Current
299,406 GBP2025-03-31
267,903 GBP2024-03-31
Other Taxation & Social Security Payable
Current
39,125 GBP2025-03-31
7,811 GBP2024-03-31
Other Creditors
Current
21,159 GBP2025-03-31
6,202 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
92,542 GBP2025-03-31
66,093 GBP2024-03-31
Creditors
Current
1,133,860 GBP2025-03-31
3,378,724 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
137,061 GBP2025-03-31
121,070 GBP2024-03-31
Between two and five year
297,210 GBP2025-03-31
404,632 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
434,271 GBP2025-03-31
525,702 GBP2024-03-31