Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
22,179,844 GBP2023-04-01 ~ 2024-03-31
16,040,985 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
14,464,385 GBP2023-04-01 ~ 2024-03-31
10,985,058 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
7,715,459 GBP2023-04-01 ~ 2024-03-31
5,055,927 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
3,135,093 GBP2023-04-01 ~ 2024-03-31
2,668,164 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
4,580,366 GBP2023-04-01 ~ 2024-03-31
2,387,763 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
3,135 GBP2023-04-01 ~ 2024-03-31
3,191 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
4,583,501 GBP2023-04-01 ~ 2024-03-31
2,390,954 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,106,624 GBP2023-04-01 ~ 2024-03-31
387,902 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
3,476,877 GBP2023-04-01 ~ 2024-03-31
2,003,052 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
4,778,159 GBP2024-03-31
4,301,282 GBP2023-03-31
4,298,230 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,000,000 GBP2023-04-01 ~ 2024-03-31
-2,000,000 GBP2022-04-01 ~ 2023-03-31
Debtors
6,511,247 GBP2024-03-31
4,310,928 GBP2023-03-31
Cash at bank and in hand
1,645,766 GBP2024-03-31
1,402,048 GBP2023-03-31
Current Assets
8,157,013 GBP2024-03-31
5,712,976 GBP2023-03-31
Creditors
Current
3,378,724 GBP2024-03-31
1,411,564 GBP2023-03-31
Net Current Assets/Liabilities
4,778,289 GBP2024-03-31
4,301,412 GBP2023-03-31
Total Assets Less Current Liabilities
4,778,289 GBP2024-03-31
4,301,412 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Capital redemption reserve
30 GBP2024-03-31
30 GBP2023-03-31
Equity
4,778,289 GBP2024-03-31
4,301,412 GBP2023-03-31
Wages/Salaries
2,081,678 GBP2023-04-01 ~ 2024-03-31
1,658,676 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
234,718 GBP2023-04-01 ~ 2024-03-31
189,994 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,235 GBP2023-04-01 ~ 2024-03-31
27,118 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,346,631 GBP2023-04-01 ~ 2024-03-31
1,875,788 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
442023-04-01 ~ 2024-03-31
382022-04-01 ~ 2023-03-31
Director Remuneration
390,626 GBP2023-04-01 ~ 2024-03-31
359,669 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
1,150,842 GBP2023-04-01 ~ 2024-03-31
455,275 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
1,145,875 GBP2023-04-01 ~ 2024-03-31
454,281 GBP2022-04-01 ~ 2023-03-31
Trade Debtors/Trade Receivables
Current
2,843,360 GBP2024-03-31
1,823,434 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
163,355 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
180,018 GBP2024-03-31
174,841 GBP2023-03-31
Prepayments
Current
92,335 GBP2024-03-31
41,848 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
5,812,624 GBP2024-03-31
3,835,306 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,152,657 GBP2024-03-31
1,121,889 GBP2023-03-31
Amounts owed to group undertakings
Current
1,878,058 GBP2024-03-31
Corporation Tax Payable
Current
267,903 GBP2024-03-31
165,689 GBP2023-03-31
Other Taxation & Social Security Payable
Current
7,811 GBP2024-03-31
70,362 GBP2023-03-31
Other Creditors
Current
172 GBP2024-03-31
258 GBP2023-03-31
Accrued Liabilities
Current
66,093 GBP2024-03-31
36,045 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
121,070 GBP2024-03-31
100,000 GBP2023-03-31
Between one and five year
404,632 GBP2024-03-31
475,000 GBP2023-03-31
All periods
525,702 GBP2024-03-31
575,000 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
3,476,877 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-3,000,000 GBP2023-04-01 ~ 2024-03-31