42990 - Construction Of Other Civil Engineering Projects N.e.c.
Administrative Expenses
-3,661,292 GBP2024-04-01 ~ 2025-03-31
-3,815,944 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-54,405 GBP2024-04-01 ~ 2025-03-31
31,540 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-19,757 GBP2024-04-01 ~ 2025-03-31
94,048 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-19,757 GBP2024-04-01 ~ 2025-03-31
94,048 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
716,570 GBP2025-03-31
1,065,709 GBP2024-03-31
Debtors
7,536,638 GBP2025-03-31
9,008,229 GBP2024-03-31
Cash at bank and in hand
261 GBP2025-03-31
1,827 GBP2024-03-31
Current Assets
7,536,899 GBP2025-03-31
9,010,056 GBP2024-03-31
Creditors
Amounts falling due within one year
-3,631,712 GBP2025-03-31
-5,254,352 GBP2024-03-31
Net Current Assets/Liabilities
3,905,187 GBP2025-03-31
3,755,704 GBP2024-03-31
Total Assets Less Current Liabilities
4,621,757 GBP2025-03-31
4,821,413 GBP2024-03-31
Creditors
Amounts falling due after one year
-149,664 GBP2025-03-31
-294,915 GBP2024-03-31
Net Assets/Liabilities
4,382,878 GBP2025-03-31
4,402,635 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
4,382,778 GBP2025-03-31
4,402,535 GBP2024-03-31
4,308,487 GBP2023-03-31
Equity
4,382,878 GBP2025-03-31
4,402,635 GBP2024-03-31
4,308,587 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-19,757 GBP2024-04-01 ~ 2025-03-31
94,048 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
432024-04-01 ~ 2025-03-31
472023-04-01 ~ 2024-03-31
Wages/Salaries
1,730,428 GBP2024-04-01 ~ 2025-03-31
1,613,651 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
21,572 GBP2024-04-01 ~ 2025-03-31
16,706 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,918,882 GBP2024-04-01 ~ 2025-03-31
1,784,968 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
90,000 GBP2024-04-01 ~ 2025-03-31
70,000 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-34,648 GBP2024-04-01 ~ 2025-03-31
-62,508 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
89,823 GBP2025-03-31
89,823 GBP2024-03-31
Furniture and fittings
40,590 GBP2025-03-31
38,940 GBP2024-03-31
Computers
63,340 GBP2025-03-31
62,258 GBP2024-03-31
Motor vehicles
1,970,730 GBP2025-03-31
2,170,964 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,164,483 GBP2025-03-31
2,361,985 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-258,373 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-258,373 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
79,343 GBP2025-03-31
73,355 GBP2024-03-31
Furniture and fittings
35,140 GBP2025-03-31
33,644 GBP2024-03-31
Computers
44,687 GBP2025-03-31
38,620 GBP2024-03-31
Motor vehicles
1,288,743 GBP2025-03-31
1,150,657 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,447,913 GBP2025-03-31
1,296,276 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
5,988 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
1,496 GBP2024-04-01 ~ 2025-03-31
Computers
6,067 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
337,948 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
351,499 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-199,862 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-199,862 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
5,450 GBP2025-03-31
5,296 GBP2024-03-31
Computers
18,653 GBP2025-03-31
23,638 GBP2024-03-31
Motor vehicles
681,987 GBP2025-03-31
1,020,307 GBP2024-03-31
Land and buildings
16,468 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,420,914 GBP2025-03-31
3,454,963 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
2,514,706 GBP2025-03-31
2,469,569 GBP2024-03-31
Other Debtors
Current
740,956 GBP2025-03-31
681,363 GBP2024-03-31
Prepayments/Accrued Income
Current
1,860,062 GBP2025-03-31
2,402,334 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
958,113 GBP2025-03-31
1,418,104 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
145,251 GBP2025-03-31
156,643 GBP2024-03-31
Trade Creditors/Trade Payables
Current
368,686 GBP2025-03-31
325,029 GBP2024-03-31
Amounts owed to group undertakings
Current
20,266 GBP2025-03-31
15,266 GBP2024-03-31
Other Taxation & Social Security Payable
Current
1,064,590 GBP2025-03-31
1,967,869 GBP2024-03-31
Other Creditors
Current
626,019 GBP2025-03-31
753,903 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
448,787 GBP2025-03-31
617,538 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
149,664 GBP2025-03-31
294,915 GBP2024-03-31
Bank Borrowings
958,113 GBP2025-03-31
1,325,675 GBP2024-03-31
Bank Overdrafts
0 GBP2025-03-31
92,429 GBP2024-03-31
-92,429 GBP2024-03-31
Total Borrowings
958,113 GBP2025-03-31
1,418,104 GBP2024-03-31
Current
958,113 GBP2025-03-31
1,418,104 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
145,251 GBP2025-03-31
Minimum gross finance lease payments owing
294,915 GBP2025-03-31
Finance Lease Liabilities - Total Present Value
294,915 GBP2025-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
62,648 GBP2025-03-31
62,648 GBP2024-03-31
Between two and five year
35,260 GBP2025-03-31
90,261 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
97,908 GBP2025-03-31
152,909 GBP2024-03-31