74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
1732024-01-01 ~ 2024-12-31
1502023-01-01 ~ 2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
74,988 GBP2024-12-31
Turnover/Revenue
33,944,771 GBP2024-01-01 ~ 2024-12-31
30,590,450 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
28,383,787 GBP2024-01-01 ~ 2024-12-31
25,426,611 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,560,984 GBP2024-01-01 ~ 2024-12-31
5,163,839 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
507,932 GBP2024-01-01 ~ 2024-12-31
249,038 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
9,475,861 GBP2024-01-01 ~ 2024-12-31
7,894,344 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-1,903,498 GBP2024-01-01 ~ 2024-12-31
-533,965 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-78 GBP2024-01-01 ~ 2024-12-31
66,073 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,863,237 GBP2024-01-01 ~ 2024-12-31
-530,351 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-832,563 GBP2024-01-01 ~ 2024-12-31
-35,345 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-1,030,674 GBP2024-01-01 ~ 2024-12-31
-495,006 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-336,115 GBP2024-01-01 ~ 2024-12-31
Equity
Retained earnings (accumulated losses)
4,045,917 GBP2024-12-31
5,412,706 GBP2023-12-31
5,907,712 GBP2022-12-31
Property, Plant & Equipment
372,443 GBP2024-12-31
370,848 GBP2023-12-31
Total Inventories
1,695,048 GBP2024-12-31
1,771,295 GBP2023-12-31
Debtors
15,562,718 GBP2024-12-31
17,058,271 GBP2023-12-31
Cash at bank and in hand
3,416,085 GBP2024-12-31
1,986,968 GBP2023-12-31
Current Assets
20,673,851 GBP2024-12-31
20,816,534 GBP2023-12-31
Creditors
Amounts falling due within one year
16,924,389 GBP2024-12-31
13,763,152 GBP2023-12-31
Net Current Assets/Liabilities
3,749,462 GBP2024-12-31
7,053,382 GBP2023-12-31
Total Assets Less Current Liabilities
4,121,905 GBP2024-12-31
7,424,230 GBP2023-12-31
Creditors
Amounts falling due after one year
1,935,536 GBP2023-12-31
Net Assets/Liabilities
4,046,917 GBP2024-12-31
5,413,706 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Equity
4,046,917 GBP2024-12-31
5,413,706 GBP2023-12-31
Property, Plant & Equipment - Depreciation Expense
139,540 GBP2024-01-01 ~ 2024-12-31
145,903 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
10.002024-01-01 ~ 2024-12-31
Furniture and fittings
20.002024-01-01 ~ 2024-12-31
Motor vehicles
25.002024-01-01 ~ 2024-12-31
Office equipment
33.002024-01-01 ~ 2024-12-31
Average number of employees in administration and support functions
1002024-01-01 ~ 2024-12-31
802023-01-01 ~ 2023-12-31
Wages/Salaries
8,059,051 GBP2024-01-01 ~ 2024-12-31
8,205,150 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,030,138 GBP2024-01-01 ~ 2024-12-31
1,007,390 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
114,688 GBP2024-01-01 ~ 2024-12-31
120,887 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
9,203,877 GBP2024-01-01 ~ 2024-12-31
9,333,427 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
708,231 GBP2024-01-01 ~ 2024-12-31
658,003 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-869,662 GBP2024-01-01 ~ 2024-12-31
1,762 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-465,809 GBP2024-01-01 ~ 2024-12-31
-96,517 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
All ordinary shares
336,115 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
435,253 GBP2024-12-31
371,847 GBP2023-12-31
Furniture and fittings
132,474 GBP2024-12-31
115,299 GBP2023-12-31
Motor vehicles
214,444 GBP2024-12-31
273,091 GBP2023-12-31
Office equipment
536,920 GBP2024-12-31
476,366 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,319,091 GBP2024-12-31
1,236,603 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-58,647 GBP2024-01-01 ~ 2024-12-31
Office equipment
-195 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-58,842 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
206,635 GBP2024-12-31
165,945 GBP2023-12-31
Furniture and fittings
110,843 GBP2024-12-31
101,176 GBP2023-12-31
Motor vehicles
214,323 GBP2024-12-31
271,955 GBP2023-12-31
Office equipment
414,847 GBP2024-12-31
326,679 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
946,648 GBP2024-12-31
865,755 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
40,690 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
9,667 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
1,015 GBP2024-01-01 ~ 2024-12-31
Office equipment
88,168 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
139,540 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-58,647 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-58,647 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
228,618 GBP2024-12-31
205,902 GBP2023-12-31
Furniture and fittings
21,631 GBP2024-12-31
14,123 GBP2023-12-31
Motor vehicles
121 GBP2024-12-31
1,136 GBP2023-12-31
Office equipment
122,073 GBP2024-12-31
149,687 GBP2023-12-31
Raw Materials
1,695,048 GBP2024-12-31
1,771,295 GBP2023-12-31
Trade Debtors/Trade Receivables
6,908,059 GBP2024-12-31
4,695,183 GBP2023-12-31
Prepayments/Accrued Income
4,563,160 GBP2024-12-31
3,456,422 GBP2023-12-31
Amount of corporation tax that is recoverable
36,530 GBP2023-12-31
Other Debtors
903,390 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
767,358 GBP2024-12-31
2,508,763 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
14,033,395 GBP2024-12-31
7,664,952 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
37,675 GBP2024-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
974,457 GBP2024-12-31
2,750,921 GBP2023-12-31
Other Creditors
Amounts falling due within one year
112,052 GBP2024-12-31
370,448 GBP2023-12-31
Deferred Tax Liabilities
-74,988 GBP2024-12-31
-74,988 GBP2023-12-31
Net Deferred Tax Liability/Asset
794,674 GBP2024-12-31
-74,988 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
372,937 GBP2024-12-31
217,390 GBP2023-12-31
Between one and five year
970,342 GBP2024-12-31
388,920 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,343,279 GBP2024-12-31
606,310 GBP2023-12-31