74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
1502023-01-01 ~ 2023-12-31
1182022-01-01 ~ 2022-12-31
Turnover/Revenue
30,590,450 GBP2023-01-01 ~ 2023-12-31
18,451,251 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-25,555,649 GBP2023-01-01 ~ 2023-12-31
-15,972,469 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
5,034,801 GBP2023-01-01 ~ 2023-12-31
2,478,782 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-7,894,344 GBP2023-01-01 ~ 2023-12-31
-5,009,714 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-413,965 GBP2023-01-01 ~ 2023-12-31
-1,443,856 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
69,687 GBP2023-01-01 ~ 2023-12-31
88,696 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-410,351 GBP2023-01-01 ~ 2023-12-31
-1,384,460 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
5,532,706 GBP2023-12-31
5,907,712 GBP2022-12-31
7,285,485 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-375,006 GBP2023-01-01 ~ 2023-12-31
-1,377,773 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
370,848 GBP2023-12-31
361,395 GBP2022-12-31
Fixed Assets
370,848 GBP2023-12-31
361,395 GBP2022-12-31
Total Inventories
1,771,295 GBP2023-12-31
1,473,995 GBP2022-12-31
Debtors
Non-current
1,814,175 GBP2023-12-31
2,192,219 GBP2022-12-31
Current
15,244,096 GBP2023-12-31
13,128,090 GBP2022-12-31
Cash at bank and in hand
1,986,968 GBP2023-12-31
64,037 GBP2022-12-31
Current Assets
20,816,534 GBP2023-12-31
16,858,341 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-13,643,152 GBP2023-12-31
-10,398,409 GBP2022-12-31
Net Current Assets/Liabilities
7,173,382 GBP2023-12-31
6,459,932 GBP2022-12-31
Total Assets Less Current Liabilities
7,544,230 GBP2023-12-31
6,821,327 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,935,536 GBP2023-12-31
-839,389 GBP2022-12-31
Net Assets/Liabilities
5,533,706 GBP2023-12-31
5,908,712 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Equity
5,533,706 GBP2023-12-31
5,908,712 GBP2022-12-31
Profit/Loss
-375,006 GBP2023-01-01 ~ 2023-12-31
-1,377,773 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
145,903 GBP2023-01-01 ~ 2023-12-31
153,734 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
1,986,968 GBP2023-12-31
64,037 GBP2022-12-31
1,190,786 GBP2022-01-01
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
202023-01-01 ~ 2023-12-31
Office equipment
332023-01-01 ~ 2023-12-31
Wages/Salaries
8,205,150 GBP2023-01-01 ~ 2023-12-31
5,952,314 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
1,007,390 GBP2023-01-01 ~ 2023-12-31
777,788 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
9,333,427 GBP2023-01-01 ~ 2023-12-31
6,830,316 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
658,003 GBP2023-01-01 ~ 2023-12-31
567,436 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,762 GBP2023-01-01 ~ 2023-12-31
-6,687 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-96,517 GBP2023-01-01 ~ 2023-12-31
-261,777 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
273,091 GBP2023-12-31
273,091 GBP2022-12-31
Furniture and fittings
115,299 GBP2023-12-31
110,889 GBP2022-12-31
Office equipment
476,366 GBP2023-12-31
356,453 GBP2022-12-31
Other
371,847 GBP2023-12-31
340,814 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,236,603 GBP2023-12-31
1,081,247 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
239,327 GBP2022-12-31
Furniture and fittings
92,744 GBP2022-12-31
Office equipment
256,668 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
719,852 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
32,628 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
8,432 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
70,011 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
145,903 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
271,955 GBP2023-12-31
Furniture and fittings
101,176 GBP2023-12-31
Office equipment
326,679 GBP2023-12-31
Other
165,945 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
865,755 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
1,136 GBP2023-12-31
33,764 GBP2022-12-31
Furniture and fittings
14,123 GBP2023-12-31
18,145 GBP2022-12-31
Office equipment
149,687 GBP2023-12-31
99,785 GBP2022-12-31
Other
205,902 GBP2023-12-31
209,701 GBP2022-12-31
Finished Goods/Goods for Resale
1,771,295 GBP2023-12-31
1,473,995 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,695,183 GBP2023-12-31
5,612,755 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
6,152,571 GBP2023-12-31
3,266,394 GBP2022-12-31
Other Debtors
Current
903,390 GBP2023-12-31
708,977 GBP2022-12-31
Prepayments/Accrued Income
Current
3,456,422 GBP2023-12-31
3,539,964 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
36,530 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,508,763 GBP2023-12-31
3,566,861 GBP2022-12-31
Amounts owed to group undertakings
Current
468,068 GBP2023-12-31
140,968 GBP2022-12-31
Corporation Tax Payable
Current
577 GBP2022-12-31
Taxation/Social Security Payable
Current
2,750,921 GBP2023-12-31
836,974 GBP2022-12-31
Other Creditors
Current
370,448 GBP2023-12-31
344,962 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
7,544,952 GBP2023-12-31
5,508,067 GBP2022-12-31
Creditors
Current
13,643,152 GBP2023-12-31
10,398,409 GBP2022-12-31
Amounts owed to group undertakings
Non-current
1,935,536 GBP2023-12-31
839,389 GBP2022-12-31
Creditors
Non-current
1,935,536 GBP2023-12-31
839,389 GBP2022-12-31
Net Deferred Tax Liability/Asset
-74,988 GBP2023-12-31
-73,226 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,762 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-73,226 GBP2023-12-31
-81,407 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-12-31
100,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
217,390 GBP2023-12-31
234,199 GBP2022-12-31
Between one and five year
388,920 GBP2023-12-31
316,207 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
606,310 GBP2023-12-31
550,406 GBP2022-12-31