Average Number of Employees
202023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Property, Plant & Equipment
13,876 GBP2023-12-31
19,717 GBP2022-12-31
Fixed Assets
13,876 GBP2023-12-31
19,717 GBP2022-12-31
Debtors
Current
1,215,955 GBP2023-12-31
633,091 GBP2022-12-31
Cash at bank and in hand
511,908 GBP2023-12-31
495,676 GBP2022-12-31
Current Assets
1,727,863 GBP2023-12-31
1,128,767 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,549,645 GBP2023-12-31
-1,005,543 GBP2022-12-31
Net Current Assets/Liabilities
178,218 GBP2023-12-31
123,224 GBP2022-12-31
Total Assets Less Current Liabilities
192,094 GBP2023-12-31
142,941 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-48,611 GBP2022-12-31
Net Assets/Liabilities
192,094 GBP2023-12-31
92,273 GBP2022-12-31
Equity
Called up share capital
500 GBP2023-12-31
500 GBP2022-12-31
Capital redemption reserve
650 GBP2023-12-31
650 GBP2022-12-31
Retained earnings (accumulated losses)
190,944 GBP2023-12-31
91,123 GBP2022-12-31
Equity
192,094 GBP2023-12-31
92,273 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
20,118 GBP2023-12-31
20,118 GBP2022-12-31
Motor vehicles
28,500 GBP2023-12-31
28,500 GBP2022-12-31
Furniture and fittings
71,307 GBP2023-12-31
71,307 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
190,496 GBP2023-12-31
190,496 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
5,902 GBP2022-12-31
Motor vehicles
23,990 GBP2022-12-31
Furniture and fittings
70,316 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
170,779 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,289 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
1,127 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
425 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
5,841 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,191 GBP2023-12-31
Motor vehicles
25,117 GBP2023-12-31
Furniture and fittings
70,741 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
176,620 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
9,927 GBP2023-12-31
14,216 GBP2022-12-31
Motor vehicles
3,383 GBP2023-12-31
4,510 GBP2022-12-31
Furniture and fittings
566 GBP2023-12-31
991 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,154,164 GBP2023-12-31
609,054 GBP2022-12-31
Other Debtors
Current
34,227 GBP2023-12-31
12,562 GBP2022-12-31
Prepayments/Accrued Income
Current
23,619 GBP2023-12-31
11,475 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
3,945 GBP2023-12-31
Bank Borrowings
Current
48,611 GBP2023-12-31
116,667 GBP2022-12-31
Trade Creditors/Trade Payables
Current
556,610 GBP2023-12-31
270,682 GBP2022-12-31
Corporation Tax Payable
Current
70,945 GBP2023-12-31
24,308 GBP2022-12-31
Taxation/Social Security Payable
Current
220,272 GBP2023-12-31
108,736 GBP2022-12-31
Other Creditors
Current
653,207 GBP2023-12-31
485,150 GBP2022-12-31
Creditors
Current
1,549,645 GBP2023-12-31
1,005,543 GBP2022-12-31
Bank Borrowings
Non-current
48,611 GBP2022-12-31
Creditors
Non-current
48,611 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
48,611 GBP2023-12-31
116,667 GBP2022-12-31
Non-current, Between one and two years
48,611 GBP2022-12-31
Total Borrowings
48,611 GBP2023-12-31
165,278 GBP2022-12-31
Net Deferred Tax Liability/Asset
3,945 GBP2023-12-31
-2,057 GBP2022-12-31
572 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
6,002 GBP2023-01-01 ~ 2023-12-31
-2,629 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-2,512 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
57,422 GBP2023-12-31
58,844 GBP2022-12-31
Between one and five year
277,149 GBP2023-12-31
11,230 GBP2022-12-31
More than five year
9,238 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
343,809 GBP2023-12-31
70,074 GBP2022-12-31