Property, Plant & Equipment
1,571 GBP2025-12-31
5,779 GBP2024-12-31
Debtors
Current
916,227 GBP2025-12-31
517,303 GBP2024-12-31
Cash at bank and in hand
806,391 GBP2025-12-31
644,386 GBP2024-12-31
Net Assets/Liabilities
231,283 GBP2025-12-31
128,379 GBP2024-12-31
Equity
Called up share capital
375 GBP2025-12-31
500 GBP2024-12-31
500 GBP2023-12-31
Capital redemption reserve
775 GBP2025-12-31
650 GBP2024-12-31
650 GBP2023-12-31
Retained earnings (accumulated losses)
230,133 GBP2025-12-31
127,229 GBP2024-12-31
190,944 GBP2023-12-31
Equity
231,283 GBP2025-12-31
128,379 GBP2024-12-31
192,094 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
512,254 GBP2025-01-01 ~ 2025-12-31
-63,715 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
512,254 GBP2025-01-01 ~ 2025-12-31
-63,715 GBP2024-01-01 ~ 2024-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
512,254 GBP2025-01-01 ~ 2025-12-31
-63,715 GBP2024-01-01 ~ 2024-12-31
Comprehensive Income/Expense
512,254 GBP2025-01-01 ~ 2025-12-31
-63,715 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-298,800 GBP2025-01-01 ~ 2025-12-31
Dividends Paid
-298,800 GBP2025-01-01 ~ 2025-12-31
Average Number of Employees
212025-01-01 ~ 2025-12-31
212024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
70,571 GBP2025-12-31
70,571 GBP2024-12-31
Plant and equipment
20,118 GBP2025-12-31
20,118 GBP2024-12-31
Furniture and fittings
71,307 GBP2025-12-31
71,307 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
161,996 GBP2025-12-31
161,996 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
70,571 GBP2025-12-31
70,571 GBP2024-12-31
Plant and equipment
18,547 GBP2025-12-31
14,480 GBP2024-12-31
Furniture and fittings
71,307 GBP2025-12-31
71,166 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
160,425 GBP2025-12-31
156,217 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2025-01-01 ~ 2025-12-31
Plant and equipment
4,067 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
141 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,208 GBP2025-01-01 ~ 2025-12-31
Trade Debtors/Trade Receivables
Current
862,734 GBP2025-12-31
465,755 GBP2024-12-31
Prepayments/Accrued Income
Current
21,451 GBP2025-12-31
20,585 GBP2024-12-31
Debtors - Deferred Tax Asset
Current
2,311 GBP2025-12-31
1,048 GBP2024-12-31
Other Debtors
Current
29,731 GBP2025-12-31
29,915 GBP2024-12-31
Trade Creditors/Trade Payables
Current
387,563 GBP2025-12-31
294,468 GBP2024-12-31
Corporation Tax Payable
Current
209,292 GBP2025-12-31
2,673 GBP2024-12-31
Other Creditors
Current
684,677 GBP2025-12-31
578,933 GBP2024-12-31
Net Deferred Tax Liability/Asset
2,311 GBP2025-12-31
1,048 GBP2024-12-31
3,945 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,263 GBP2025-01-01 ~ 2025-12-31
-2,897 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
375 shares2025-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2025-01-01 ~ 2025-12-31
Nominal value of allotted share capital
Class 1 ordinary share
375 GBP2025-01-01 ~ 2025-12-31
500 GBP2024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
57,422 GBP2025-12-31
57,422 GBP2024-12-31
Between one and five year
162,305 GBP2025-12-31
219,727 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
219,727 GBP2025-12-31
277,149 GBP2024-12-31