Intangible Assets
58,741 GBP2023-12-31
61,009 GBP2022-12-31
Property, Plant & Equipment
1,708,823 GBP2023-12-31
1,720,845 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
1,767,565 GBP2023-12-31
1,781,855 GBP2022-12-31
Total Inventories
1,141,764 GBP2023-12-31
1,176,589 GBP2022-12-31
Debtors
1,612,415 GBP2023-12-31
1,068,184 GBP2022-12-31
Cash at bank and in hand
80,571 GBP2023-12-31
228,462 GBP2022-12-31
Current Assets
2,834,750 GBP2023-12-31
2,473,235 GBP2022-12-31
Net Current Assets/Liabilities
1,091,429 GBP2023-12-31
1,003,961 GBP2022-12-31
Total Assets Less Current Liabilities
2,858,994 GBP2023-12-31
2,785,816 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-652,609 GBP2023-12-31
-711,457 GBP2022-12-31
Net Assets/Liabilities
2,206,385 GBP2023-12-31
1,970,143 GBP2022-12-31
Equity
Called up share capital
700,103 GBP2023-12-31
700,103 GBP2022-12-31
Retained earnings (accumulated losses)
1,506,282 GBP2023-12-31
Equity
2,206,385 GBP2023-12-31
Average Number of Employees
332023-01-01 ~ 2023-12-31
332022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
1 GBP2023-12-31
1 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
60,257 GBP2023-12-31
52,980 GBP2022-12-31
Development expenditure
65,544 GBP2023-12-31
65,544 GBP2022-12-31
Other
74,261 GBP2023-12-31
55,300 GBP2022-12-31
Intangible Assets - Gross Cost
200,063 GBP2023-12-31
173,825 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
46,923 GBP2023-12-31
44,679 GBP2022-12-31
Development expenditure
63,400 GBP2023-12-31
58,126 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
141,322 GBP2023-12-31
112,816 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
2,244 GBP2023-01-01 ~ 2023-12-31
Development expenditure
5,274 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
28,506 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
1 GBP2023-12-31
1 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
13,334 GBP2023-12-31
8,301 GBP2022-12-31
Development expenditure
2,144 GBP2023-12-31
7,418 GBP2022-12-31
Other
43,262 GBP2023-12-31
45,289 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,122,987 GBP2023-12-31
1,122,987 GBP2022-12-31
Other
947,754 GBP2023-12-31
843,872 GBP2022-12-31
Motor vehicles
285,488 GBP2023-12-31
279,916 GBP2022-12-31
Tools/Equipment for furniture and fittings
77,944 GBP2023-12-31
67,588 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,434,173 GBP2023-12-31
2,314,363 GBP2022-12-31
Property, Plant & Equipment - Disposals
Other
-254 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
-631 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-885 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
126,765 GBP2023-12-31
107,731 GBP2022-12-31
Other
467,986 GBP2023-12-31
395,316 GBP2022-12-31
Motor vehicles
76,788 GBP2023-12-31
51,346 GBP2022-12-31
Tools/Equipment for furniture and fittings
53,811 GBP2023-12-31
39,125 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
725,350 GBP2023-12-31
593,518 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
19,034 GBP2023-01-01 ~ 2023-12-31
Other
72,678 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
25,442 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
15,229 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
132,383 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-8 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
-543 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-551 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
996,222 GBP2023-12-31
1,015,256 GBP2022-12-31
Other
479,768 GBP2023-12-31
448,556 GBP2022-12-31
Motor vehicles
208,700 GBP2023-12-31
228,570 GBP2022-12-31
Tools/Equipment for furniture and fittings
24,133 GBP2023-12-31
28,463 GBP2022-12-31
Investments in Subsidiaries
1 GBP2023-12-31
1 GBP2022-12-31
Cost valuation
1 GBP2023-12-31
1 GBP2022-12-31
Trade Debtors/Trade Receivables
87,269 GBP2023-12-31
351,713 GBP2022-12-31
Other Debtors
305,385 GBP2023-12-31
12,391 GBP2022-12-31
Prepayments
37,761 GBP2023-12-31
50,614 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
1,153,092 GBP2023-12-31
1,081,654 GBP2022-12-31
Trade Creditors/Trade Payables
291,332 GBP2023-12-31
140,838 GBP2022-12-31
Taxation/Social Security Payable
61,100 GBP2023-12-31
100,924 GBP2022-12-31
Other Creditors
87,017 GBP2023-12-31
62,997 GBP2022-12-31
Total Borrowings
Non-current, Amounts falling due after one year
652,609 GBP2023-12-31
711,457 GBP2022-12-31
Bank Borrowings
Current
66,294 GBP2023-12-31
84,319 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
11,480 GBP2023-12-31
16,730 GBP2022-12-31
Other Remaining Borrowings
Current
1,075,318 GBP2023-12-31
980,605 GBP2022-12-31
Total Borrowings
Current
1,153,092 GBP2023-12-31
1,081,654 GBP2022-12-31
Bank Borrowings
Non-current
649,632 GBP2023-12-31
697,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,977 GBP2023-12-31
14,457 GBP2022-12-31
Total Borrowings
Non-current
652,609 GBP2023-12-31
711,457 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,052 shares2023-12-31
2,052 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
7,077 shares2023-12-31
7,077 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,026 shares2023-12-31
1,026 shares2022-12-31
Par Value of Share
Class 4 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
103 shares2023-12-31
103 shares2022-12-31
Number of Shares Issued (Fully Paid)
10,328 shares2023-12-31
10,328 shares2022-12-31