Property, Plant & Equipment
148,007 GBP2023-12-31
185,018 GBP2022-12-31
Fixed Assets
148,007 GBP2023-12-31
185,018 GBP2022-12-31
Total Inventories
18,363 GBP2023-12-31
25,785 GBP2022-12-31
Debtors
97,916 GBP2023-12-31
162,526 GBP2022-12-31
Cash at bank and in hand
21,412 GBP2023-12-31
37,020 GBP2022-12-31
Current Assets
137,691 GBP2023-12-31
225,331 GBP2022-12-31
Net Current Assets/Liabilities
-872,762 GBP2023-12-31
-637,868 GBP2022-12-31
Total Assets Less Current Liabilities
-724,755 GBP2023-12-31
-452,850 GBP2022-12-31
Creditors
Non-current
-18,528 GBP2023-12-31
-34,300 GBP2022-12-31
Net Assets/Liabilities
-743,283 GBP2023-12-31
-487,150 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
1 GBP2022-12-31
Revaluation reserve
129,876 GBP2023-12-31
129,876 GBP2022-12-31
Retained earnings (accumulated losses)
-873,161 GBP2023-12-31
-617,027 GBP2022-12-31
Average Number of Employees
72023-01-01 ~ 2023-12-31
52022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1 GBP2022-12-31
Investment property
17,700 GBP2023-12-31
17,700 GBP2022-12-31
Plant and equipment
241,633 GBP2023-12-31
241,633 GBP2022-12-31
Motor vehicles
103,173 GBP2023-12-31
103,173 GBP2022-12-31
Land and buildings, Owned/Freehold
1 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
157,448 GBP2023-12-31
136,401 GBP2022-12-31
Motor vehicles
73,268 GBP2023-12-31
65,791 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
21,047 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
7,477 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1 GBP2023-12-31
Property, Plant & Equipment
Investment property
4,485 GBP2023-12-31
5,606 GBP2022-12-31
Plant and equipment
84,185 GBP2023-12-31
105,232 GBP2022-12-31
Motor vehicles
29,905 GBP2023-12-31
37,382 GBP2022-12-31
Owned/Freehold, Land and buildings
-1 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
84,122 GBP2023-12-31
84,122 GBP2022-12-31
Computers
11,979 GBP2023-12-31
11,979 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
458,608 GBP2023-12-31
458,608 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
59,551 GBP2023-12-31
53,408 GBP2022-12-31
Computers
7,118 GBP2023-12-31
5,894 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
310,601 GBP2023-12-31
273,590 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,143 GBP2023-01-01 ~ 2023-12-31
Computers
1,224 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,012 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
24,571 GBP2023-12-31
30,714 GBP2022-12-31
Computers
4,861 GBP2023-12-31
6,085 GBP2022-12-31
Value of work in progress
18,363 GBP2023-12-31
25,785 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
97,916 GBP2023-12-31
109,476 GBP2022-12-31
Trade Creditors/Trade Payables
Current
111,102 GBP2023-12-31
42,648 GBP2022-12-31
Other Taxation & Social Security Payable
Current
6,910 GBP2023-12-31
5,584 GBP2022-12-31
Amount of value-added tax that is payable
Current
3,382 GBP2023-12-31
12,883 GBP2022-12-31
Other Creditors
Current
144,020 GBP2023-12-31
118,520 GBP2022-12-31
Amounts owed to directors
Current
560,969 GBP2023-12-31
537,122 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
18,528 GBP2023-12-31
34,300 GBP2022-12-31