Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Intangible Assets
500,000 GBP2023-12-31
789,333 GBP2022-12-31
Fixed Assets
500,000 GBP2023-12-31
789,333 GBP2022-12-31
Debtors
Current
337,907 GBP2023-12-31
273,824 GBP2022-12-31
Current Assets
337,907 GBP2023-12-31
273,824 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-14,367 GBP2023-12-31
-12,105 GBP2022-12-31
Net Current Assets/Liabilities
323,540 GBP2023-12-31
261,719 GBP2022-12-31
Total Assets Less Current Liabilities
823,540 GBP2023-12-31
1,051,052 GBP2022-12-31
Net Assets/Liabilities
823,540 GBP2023-12-31
1,051,052 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2022-01-01
Revaluation reserve
573,814 GBP2023-12-31
800,000 GBP2022-12-31
Retained earnings (accumulated losses)
248,726 GBP2023-12-31
250,052 GBP2022-12-31
250,201 GBP2022-01-01
Equity
823,540 GBP2023-12-31
1,051,052 GBP2022-12-31
251,201 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,326 GBP2023-01-01 ~ 2023-12-31
-149 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,326 GBP2023-01-01 ~ 2023-12-31
-149 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,326 GBP2023-01-01 ~ 2023-12-31
-149 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-227,512 GBP2023-01-01 ~ 2023-12-31
799,851 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
2,830,851 GBP2023-12-31
3,057,037 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,330,851 GBP2023-12-31
2,267,704 GBP2022-12-31
Intangible Assets
Development expenditure
500,000 GBP2023-12-31
789,333 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
324,074 GBP2023-12-31
259,991 GBP2022-12-31
Prepayments/Accrued Income
Current
13,833 GBP2023-12-31
13,833 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,800 GBP2022-12-31
Taxation/Social Security Payable
Current
4,367 GBP2023-12-31
3,305 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
10,000 GBP2023-12-31
7,000 GBP2022-12-31
Creditors
Current
14,367 GBP2023-12-31
12,105 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
1,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31