Average Number of Employees
732024-01-01 ~ 2024-12-31
722023-01-01 ~ 2023-12-31
Turnover/Revenue
22,925,947 GBP2024-01-01 ~ 2024-12-31
24,105,721 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-20,099,239 GBP2024-01-01 ~ 2024-12-31
-21,388,623 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,826,708 GBP2024-01-01 ~ 2024-12-31
2,717,098 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,159,938 GBP2024-01-01 ~ 2024-12-31
-1,945,453 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-333,230 GBP2024-01-01 ~ 2024-12-31
771,645 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
24,248 GBP2024-01-01 ~ 2024-12-31
26,417 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-305,079 GBP2024-01-01 ~ 2024-12-31
797,667 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-109,380 GBP2024-01-01 ~ 2024-12-31
515,054 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
320,757 GBP2023-12-31
Fixed Assets
249,442 GBP2024-12-31
633,102 GBP2023-12-31
Debtors
Current
8,759,800 GBP2024-12-31
9,023,393 GBP2023-12-31
Cash at bank and in hand
662,702 GBP2024-12-31
1,787,440 GBP2023-12-31
Current Assets
9,422,502 GBP2024-12-31
10,810,833 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-10,381,144 GBP2024-12-31
-12,043,755 GBP2023-12-31
Net Current Assets/Liabilities
-958,642 GBP2024-12-31
-1,232,922 GBP2023-12-31
Total Assets Less Current Liabilities
-709,200 GBP2024-12-31
-599,820 GBP2023-12-31
Net Assets/Liabilities
-709,200 GBP2024-12-31
-599,820 GBP2023-12-31
Equity
Called up share capital
2,355 GBP2024-12-31
2,355 GBP2023-12-31
2,355 GBP2023-01-01
Share premium
225,550 GBP2024-12-31
225,550 GBP2023-12-31
225,550 GBP2023-01-01
Retained earnings (accumulated losses)
-937,105 GBP2024-12-31
-827,725 GBP2023-12-31
-1,342,779 GBP2023-01-01
Equity
-709,200 GBP2024-12-31
-599,820 GBP2023-12-31
-1,114,874 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-109,380 GBP2024-01-01 ~ 2024-12-31
515,054 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,790,397 GBP2024-01-01 ~ 2024-12-31
4,378,220 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
521,844 GBP2024-01-01 ~ 2024-12-31
480,907 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,526,937 GBP2024-01-01 ~ 2024-12-31
5,079,231 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-76,270 GBP2024-01-01 ~ 2024-12-31
187,452 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
234,766 GBP2024-12-31
220,527 GBP2023-12-31
Motor vehicles
20,793 GBP2024-12-31
20,793 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
650,464 GBP2024-12-31
636,225 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
-217,820 GBP2023-12-31
Motor vehicles
-3,120 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
-323,880 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
-2,972 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
-7,131 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
-70,012 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
220,792 GBP2024-12-31
Motor vehicles
7,279 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
401,023 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
4,162,501 GBP2024-12-31
4,778,874 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,709,761 GBP2024-12-31
3,770,456 GBP2023-12-31
Other Debtors
Current
644,652 GBP2024-12-31
178,521 GBP2023-12-31
Prepayments/Accrued Income
Current
241,441 GBP2024-12-31
291,117 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
1,445 GBP2024-12-31
4,425 GBP2023-12-31
Cash and Cash Equivalents
662,702 GBP2024-12-31
1,787,440 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,348,587 GBP2024-12-31
560,424 GBP2023-12-31
Amounts owed to group undertakings
Current
5,914,389 GBP2024-12-31
4,149,482 GBP2023-12-31
Corporation Tax Payable
Current
81,386 GBP2023-12-31
Other Creditors
Current
1,559 GBP2024-12-31
430 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,898,177 GBP2024-12-31
6,963,589 GBP2023-12-31
Creditors
Current
10,381,144 GBP2024-12-31
12,043,755 GBP2023-12-31
Net Deferred Tax Liability/Asset
1,445 GBP2024-12-31
3,694 GBP2023-12-31
731 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,249 GBP2024-01-01 ~ 2024-12-31
3,694 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,445 GBP2024-12-31
4,425 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,355 shares2024-12-31
2,355 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31