Turnover/Revenue
20,839,378 GBP2023-08-01 ~ 2024-07-31
26,644,896 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-19,088,424 GBP2023-08-01 ~ 2024-07-31
-24,518,916 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
1,750,954 GBP2023-08-01 ~ 2024-07-31
2,125,980 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-1,563,638 GBP2023-08-01 ~ 2024-07-31
-1,415,245 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
274,739 GBP2023-08-01 ~ 2024-07-31
789,172 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
24 GBP2023-08-01 ~ 2024-07-31
Interest Payable/Similar Charges (Finance Costs)
-11,764 GBP2023-08-01 ~ 2024-07-31
-4,247 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
262,999 GBP2023-08-01 ~ 2024-07-31
789,508 GBP2022-08-01 ~ 2023-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-89,522 GBP2023-08-01 ~ 2024-07-31
-172,697 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
173,477 GBP2023-08-01 ~ 2024-07-31
616,811 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
173,477 GBP2023-08-01 ~ 2024-07-31
616,811 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
49,381 GBP2024-07-31
56,882 GBP2023-07-31
Property, Plant & Equipment
115,590 GBP2024-07-31
172,976 GBP2023-07-31
Fixed Assets
164,971 GBP2024-07-31
229,858 GBP2023-07-31
Total Inventories
2,836,929 GBP2024-07-31
2,971,283 GBP2023-07-31
Debtors
961,864 GBP2024-07-31
1,041,975 GBP2023-07-31
Cash at bank and in hand
120,022 GBP2024-07-31
128,380 GBP2023-07-31
Current Assets
3,918,815 GBP2024-07-31
4,141,638 GBP2023-07-31
Net Current Assets/Liabilities
2,349,302 GBP2024-07-31
2,113,013 GBP2023-07-31
Total Assets Less Current Liabilities
2,514,273 GBP2024-07-31
2,342,871 GBP2023-07-31
Net Assets/Liabilities
2,473,348 GBP2024-07-31
2,299,871 GBP2023-07-31
Equity
Called up share capital
2 GBP2024-07-31
2 GBP2023-07-31
2 GBP2022-07-31
Retained earnings (accumulated losses)
2,473,346 GBP2024-07-31
2,299,869 GBP2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
173,477 GBP2023-08-01 ~ 2024-07-31
616,811 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
828,375 GBP2023-08-01 ~ 2024-07-31
692,408 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
80,599 GBP2023-08-01 ~ 2024-07-31
72,723 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
15,839 GBP2023-08-01 ~ 2024-07-31
15,366 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
924,813 GBP2023-08-01 ~ 2024-07-31
780,497 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
212023-08-01 ~ 2024-07-31
212022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Net goodwill
75,007 GBP2024-07-31
75,007 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
25,626 GBP2024-07-31
18,125 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
7,501 GBP2023-08-01 ~ 2024-07-31
Intangible Assets
Net goodwill
49,381 GBP2024-07-31
56,882 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
87,840 GBP2024-07-31
84,890 GBP2023-07-31
Furniture and fittings
247,532 GBP2024-07-31
247,532 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
335,372 GBP2024-07-31
332,422 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
57,975 GBP2024-07-31
40,565 GBP2023-07-31
Furniture and fittings
161,807 GBP2024-07-31
118,881 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
219,782 GBP2024-07-31
159,446 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
17,410 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
42,926 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
60,336 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Motor vehicles
29,865 GBP2024-07-31
44,325 GBP2023-07-31
Furniture and fittings
85,725 GBP2024-07-31
128,651 GBP2023-07-31
Other types of inventories not specified separately
2,836,929 GBP2024-07-31
2,971,283 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
404,610 GBP2024-07-31
452,000 GBP2023-07-31
Trade Creditors/Trade Payables
Current
629,229 GBP2024-07-31
857,128 GBP2023-07-31
Corporation Tax Payable
Current
92,588 GBP2024-07-31
160,682 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
43,584 GBP2024-07-31
39,603 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
40,925 GBP2024-07-31
43,000 GBP2023-07-31