Average Number of Employees
122024-01-01 ~ 2024-12-31
202023-05-01 ~ 2023-12-31
Intangible Assets
3,046 GBP2024-12-31
4,787 GBP2023-12-31
Property, Plant & Equipment
5,348 GBP2024-12-31
2,294 GBP2023-12-31
Fixed Assets
8,394 GBP2024-12-31
7,081 GBP2023-12-31
Debtors
Current
1,890,199 GBP2024-12-31
1,824,891 GBP2023-12-31
Cash at bank and in hand
279,679 GBP2024-12-31
384,355 GBP2023-12-31
Current Assets
2,169,878 GBP2024-12-31
2,209,246 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,200,371 GBP2024-12-31
Net Current Assets/Liabilities
969,507 GBP2024-12-31
314,052 GBP2023-12-31
Total Assets Less Current Liabilities
977,901 GBP2024-12-31
321,133 GBP2023-12-31
Net Assets/Liabilities
977,901 GBP2024-12-31
321,133 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Retained earnings (accumulated losses)
967,901 GBP2024-12-31
311,133 GBP2023-12-31
Equity
977,901 GBP2024-12-31
321,133 GBP2023-12-31
Intangible Assets - Gross Cost
Computer software
5,222 GBP2024-12-31
5,222 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
87,389 GBP2024-12-31
87,389 GBP2023-12-31
Plant and equipment
146,740 GBP2024-12-31
141,240 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
234,129 GBP2024-12-31
228,629 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
138,946 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
226,335 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,446 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
2,446 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
141,392 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
228,781 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
5,348 GBP2024-12-31
2,294 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
477,685 GBP2024-12-31
569,331 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
793,226 GBP2024-12-31
382,686 GBP2023-12-31
Other Debtors
Current
247,646 GBP2024-12-31
278,773 GBP2023-12-31
Prepayments/Accrued Income
Current
23,573 GBP2024-12-31
29,101 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
348,069 GBP2024-12-31
565,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
7,509 GBP2024-12-31
37,648 GBP2023-12-31
Amounts owed to group undertakings
Current
249,202 GBP2024-12-31
98,256 GBP2023-12-31
Corporation Tax Payable
Current
21,800 GBP2023-12-31
Taxation/Social Security Payable
Current
28,630 GBP2024-12-31
178,817 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
915,030 GBP2024-12-31
1,558,673 GBP2023-12-31
Creditors
Current
1,200,371 GBP2024-12-31
1,895,194 GBP2023-12-31
Net Deferred Tax Liability/Asset
348,069 GBP2024-12-31
565,000 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-216,931 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
10,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,461 GBP2024-12-31
37,881 GBP2023-12-31
Between one and five year
15,736 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
18,461 GBP2024-12-31
53,617 GBP2023-12-31