82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
17,379,885 GBP2024-01-01 ~ 2024-12-31
17,984,065 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-10,685,562 GBP2024-01-01 ~ 2024-12-31
-11,181,383 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,694,323 GBP2024-01-01 ~ 2024-12-31
6,802,682 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,732,736 GBP2024-01-01 ~ 2024-12-31
-5,143,681 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
961,587 GBP2024-01-01 ~ 2024-12-31
1,661,661 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
382,078 GBP2024-01-01 ~ 2024-12-31
312,558 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-142 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
1,343,523 GBP2024-01-01 ~ 2024-12-31
1,974,219 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,003,156 GBP2024-01-01 ~ 2024-12-31
1,509,992 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
405,745 GBP2024-12-31
369,697 GBP2023-12-31
Total Inventories
972,024 GBP2024-12-31
787,827 GBP2023-12-31
Debtors
Current
11,948,836 GBP2024-12-31
11,772,460 GBP2023-12-31
Cash at bank and in hand
98,713 GBP2024-12-31
101,583 GBP2023-12-31
Current Assets
13,019,573 GBP2024-12-31
12,661,870 GBP2023-12-31
Net Current Assets/Liabilities
10,531,279 GBP2024-12-31
9,546,638 GBP2023-12-31
Total Assets Less Current Liabilities
10,937,024 GBP2024-12-31
9,916,335 GBP2023-12-31
Net Assets/Liabilities
10,911,391 GBP2024-12-31
9,908,235 GBP2023-12-31
Property, Plant & Equipment - Depreciation Expense
118,497 GBP2024-01-01 ~ 2024-12-31
101,937 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,192,895 GBP2024-01-01 ~ 2024-12-31
2,854,273 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
275,878 GBP2024-01-01 ~ 2024-12-31
254,381 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,633,701 GBP2024-01-01 ~ 2024-12-31
3,254,161 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
262024-01-01 ~ 2024-12-31
272023-01-01 ~ 2023-12-31
Average Number of Employees
892024-01-01 ~ 2024-12-31
772023-01-01 ~ 2023-12-31
Audit Fees/Expenses
12,750 GBP2024-01-01 ~ 2024-12-31
12,250 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
17,533 GBP2024-01-01 ~ 2024-12-31
37,040 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
335,881 GBP2024-01-01 ~ 2024-12-31
464,336 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
28,751 GBP2024-12-31
8,100 GBP2023-12-31
Deferred Tax Liabilities
25,633 GBP2024-12-31
8,100 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
199,172 GBP2024-12-31
177,562 GBP2023-12-31
Other
851,541 GBP2024-12-31
733,732 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,050,713 GBP2024-12-31
911,294 GBP2023-12-31
Property, Plant & Equipment - Disposals
Other
-21,009 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-21,009 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
124,390 GBP2024-12-31
100,062 GBP2023-12-31
Other
520,578 GBP2024-12-31
441,535 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
644,968 GBP2024-12-31
541,597 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
24,328 GBP2024-01-01 ~ 2024-12-31
Other
94,169 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
118,497 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-15,126 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15,126 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
74,782 GBP2024-12-31
77,500 GBP2023-12-31
Other
330,963 GBP2024-12-31
292,197 GBP2023-12-31
Other types of inventories not specified separately
972,024 GBP2024-12-31
787,827 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,449,863 GBP2024-12-31
Amounts falling due within one year, Current
3,592,172 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
11,948,836 GBP2024-12-31
Amounts falling due within one year, Current
11,772,460 GBP2023-12-31
Trade Creditors/Trade Payables
723,881 GBP2024-12-31
767,535 GBP2023-12-31
Amounts Owed to Related Parties
426,084 GBP2024-12-31
427,198 GBP2023-12-31
Taxation/Social Security Payable
263,047 GBP2024-12-31
690,040 GBP2023-12-31
Other Creditors
21,728 GBP2024-12-31
17,106 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
25,633 GBP2024-12-31
8,100 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,001 shares2024-12-31
250,001 shares2023-12-31