46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
31,171,735 GBP2024-01-01 ~ 2024-12-31
32,785,446 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-26,658,736 GBP2024-01-01 ~ 2024-12-31
-29,891,987 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,512,999 GBP2024-01-01 ~ 2024-12-31
2,893,459 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,282,207 GBP2024-01-01 ~ 2024-12-31
-2,747,538 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,230,792 GBP2024-01-01 ~ 2024-12-31
145,921 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,184,590 GBP2024-01-01 ~ 2024-12-31
669,111 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,191,213 GBP2024-01-01 ~ 2024-12-31
-669,079 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,224,169 GBP2024-01-01 ~ 2024-12-31
145,953 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,574,169 GBP2024-01-01 ~ 2024-12-31
65,953 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,574,169 GBP2024-01-01 ~ 2024-12-31
65,953 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
73,135 GBP2024-12-31
82,301 GBP2023-12-31
Property, Plant & Equipment
920,240 GBP2024-12-31
4,162,007 GBP2023-12-31
Fixed Assets - Investments
75,000 GBP2024-12-31
75,000 GBP2023-12-31
Fixed Assets
1,068,375 GBP2024-12-31
4,319,308 GBP2023-12-31
Total Inventories
21,893,279 GBP2024-12-31
15,934,467 GBP2023-12-31
Debtors
8,794,634 GBP2024-12-31
13,417,252 GBP2023-12-31
Current Assets
30,687,913 GBP2024-12-31
29,351,719 GBP2023-12-31
Creditors
Current
27,778,928 GBP2024-12-31
23,929,797 GBP2023-12-31
Net Current Assets/Liabilities
2,908,985 GBP2024-12-31
5,421,922 GBP2023-12-31
Total Assets Less Current Liabilities
3,977,360 GBP2024-12-31
9,741,230 GBP2023-12-31
Creditors
Non-current
-841,588 GBP2023-12-31
Net Assets/Liabilities
3,868,610 GBP2024-12-31
8,790,892 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,768,610 GBP2024-12-31
8,690,892 GBP2023-12-31
8,624,939 GBP2022-12-31
Equity
3,868,610 GBP2024-12-31
8,790,892 GBP2023-12-31
8,724,939 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,574,169 GBP2024-01-01 ~ 2024-12-31
65,953 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-6,496,451 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-6,496,451 GBP2024-01-01 ~ 2024-12-31
Bank Overdrafts
-808,891 GBP2024-12-31
-2,161,903 GBP2023-12-31
Wages/Salaries
1,809,667 GBP2024-01-01 ~ 2024-12-31
2,076,214 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
212,809 GBP2024-01-01 ~ 2024-12-31
244,834 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,589 GBP2024-01-01 ~ 2024-12-31
33,101 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,051,065 GBP2024-01-01 ~ 2024-12-31
2,354,149 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
282024-01-01 ~ 2024-12-31
292023-01-01 ~ 2023-12-31
Director Remuneration
200,500 GBP2024-01-01 ~ 2024-12-31
319,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
424,576 GBP2024-01-01 ~ 2024-12-31
526,271 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
14,500 GBP2024-01-01 ~ 2024-12-31
14,000 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
650,000 GBP2024-01-01 ~ 2024-12-31
12,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
556,042 GBP2024-01-01 ~ 2024-12-31
34,299 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
90,398 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
17,263 GBP2024-12-31
8,097 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
9,166 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
73,135 GBP2024-12-31
82,301 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
370,612 GBP2024-12-31
345,297 GBP2023-12-31
Plant and equipment
750,195 GBP2024-12-31
702,158 GBP2023-12-31
Motor vehicles
1,175,947 GBP2024-12-31
1,098,808 GBP2023-12-31
Computers
3,311,873 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,296,754 GBP2024-12-31
5,458,136 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-330,919 GBP2024-01-01 ~ 2024-12-31
Computers
-3,311,873 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-3,642,792 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
340,917 GBP2024-12-31
281,946 GBP2023-12-31
Plant and equipment
588,699 GBP2024-12-31
479,316 GBP2023-12-31
Motor vehicles
446,898 GBP2024-12-31
424,662 GBP2023-12-31
Computers
110,205 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,376,514 GBP2024-12-31
1,296,129 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
58,971 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
109,383 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
256,222 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
424,576 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-233,986 GBP2024-01-01 ~ 2024-12-31
Computers
-110,205 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-344,191 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
29,695 GBP2024-12-31
63,351 GBP2023-12-31
Plant and equipment
161,496 GBP2024-12-31
222,842 GBP2023-12-31
Motor vehicles
729,049 GBP2024-12-31
674,146 GBP2023-12-31
Computers
3,201,668 GBP2023-12-31
Merchandise
20,763,938 GBP2024-12-31
14,996,503 GBP2023-12-31
Raw Materials
1,129,341 GBP2024-12-31
937,964 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,965,032 GBP2024-12-31
6,964,020 GBP2023-12-31
Other Debtors
Current
867,133 GBP2024-12-31
265,104 GBP2023-12-31
Prepayments/Accrued Income
Current
513,708 GBP2024-12-31
617,594 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
8,794,634 GBP2024-12-31
Amounts falling due within one year, Current
13,417,252 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
808,891 GBP2024-12-31
2,161,903 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
793,962 GBP2024-12-31
3,932,531 GBP2023-12-31
Trade Creditors/Trade Payables
Current
9,623,276 GBP2024-12-31
12,492,309 GBP2023-12-31
Corporation Tax Payable
Current
207,461 GBP2024-12-31
-258,389 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,227,670 GBP2024-12-31
919,837 GBP2023-12-31
Other Creditors
Current
-73,096 GBP2024-12-31
25,553 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
230,690 GBP2024-12-31
703,954 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
841,588 GBP2023-12-31
Between one and five year, hire purchase agreements
841,588 GBP2023-12-31
hire purchase agreements
793,962 GBP2024-12-31
4,774,119 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
108,750 GBP2024-12-31
108,750 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
70,000 shares2024-12-31
Class 2 ordinary share
30,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,574,169 GBP2024-01-01 ~ 2024-12-31