46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
32,785,446 GBP2023-01-01 ~ 2023-12-31
39,672,316 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-29,891,987 GBP2023-01-01 ~ 2023-12-31
-35,827,479 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,893,459 GBP2023-01-01 ~ 2023-12-31
3,844,837 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,747,538 GBP2023-01-01 ~ 2023-12-31
-2,146,493 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
145,921 GBP2023-01-01 ~ 2023-12-31
1,698,344 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
669,111 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-669,079 GBP2023-01-01 ~ 2023-12-31
-40,231 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
145,953 GBP2023-01-01 ~ 2023-12-31
1,658,113 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
65,953 GBP2023-01-01 ~ 2023-12-31
1,511,955 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
65,953 GBP2023-01-01 ~ 2023-12-31
1,511,955 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
82,301 GBP2023-12-31
72,065 GBP2022-12-31
Property, Plant & Equipment
4,162,007 GBP2023-12-31
625,523 GBP2022-12-31
Fixed Assets - Investments
75,000 GBP2023-12-31
75,000 GBP2022-12-31
Fixed Assets
4,319,308 GBP2023-12-31
772,588 GBP2022-12-31
Total Inventories
15,934,467 GBP2023-12-31
9,994,368 GBP2022-12-31
Debtors
13,417,252 GBP2023-12-31
10,774,329 GBP2022-12-31
Cash at bank and in hand
855,074 GBP2022-12-31
Current Assets
29,351,719 GBP2023-12-31
21,623,771 GBP2022-12-31
Creditors
Current
23,929,797 GBP2023-12-31
13,630,670 GBP2022-12-31
Net Current Assets/Liabilities
5,421,922 GBP2023-12-31
7,993,101 GBP2022-12-31
Total Assets Less Current Liabilities
9,741,230 GBP2023-12-31
8,765,689 GBP2022-12-31
Creditors
Non-current
-841,588 GBP2023-12-31
Net Assets/Liabilities
8,790,892 GBP2023-12-31
8,724,939 GBP2022-12-31
Equity
Called up share capital
100,000 GBP2023-12-31
100,000 GBP2022-12-31
100,000 GBP2021-12-31
Retained earnings (accumulated losses)
8,690,892 GBP2023-12-31
8,624,939 GBP2022-12-31
7,112,984 GBP2021-12-31
Equity
8,790,892 GBP2023-12-31
8,724,939 GBP2022-12-31
7,212,984 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
65,953 GBP2023-01-01 ~ 2023-12-31
1,511,955 GBP2022-01-01 ~ 2022-12-31
Bank Overdrafts
-2,161,903 GBP2023-12-31
Wages/Salaries
2,076,214 GBP2023-01-01 ~ 2023-12-31
2,094,169 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
244,834 GBP2023-01-01 ~ 2023-12-31
258,101 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
33,101 GBP2023-01-01 ~ 2023-12-31
29,442 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,354,149 GBP2023-01-01 ~ 2023-12-31
2,381,712 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
292023-01-01 ~ 2023-12-31
252022-01-01 ~ 2022-12-31
Director Remuneration
319,750 GBP2023-01-01 ~ 2023-12-31
249,719 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
526,271 GBP2023-01-01 ~ 2023-12-31
219,632 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
14,000 GBP2023-01-01 ~ 2023-12-31
13,500 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
12,000 GBP2023-01-01 ~ 2023-12-31
146,158 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
34,299 GBP2023-01-01 ~ 2023-12-31
315,041 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
90,398 GBP2023-12-31
72,065 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
8,097 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
8,097 GBP2023-12-31
Intangible Assets
Net goodwill
82,301 GBP2023-12-31
72,065 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
345,297 GBP2023-12-31
345,297 GBP2022-12-31
Plant and equipment
702,158 GBP2023-12-31
555,527 GBP2022-12-31
Motor vehicles
1,098,808 GBP2023-12-31
517,896 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,458,136 GBP2023-12-31
1,418,720 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-31,779 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-31,779 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
3,311,873 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
281,946 GBP2023-12-31
223,145 GBP2022-12-31
Plant and equipment
479,316 GBP2023-12-31
383,553 GBP2022-12-31
Motor vehicles
424,662 GBP2023-12-31
186,499 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,296,129 GBP2023-12-31
793,197 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
58,801 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
95,763 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
261,502 GBP2023-01-01 ~ 2023-12-31
Computers
110,205 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
526,271 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-23,339 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-23,339 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
110,205 GBP2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
63,351 GBP2023-12-31
122,152 GBP2022-12-31
Plant and equipment
222,842 GBP2023-12-31
171,974 GBP2022-12-31
Motor vehicles
674,146 GBP2023-12-31
331,397 GBP2022-12-31
Computers
3,201,668 GBP2023-12-31
Merchandise
14,996,503 GBP2023-12-31
9,191,489 GBP2022-12-31
Raw Materials
937,964 GBP2023-12-31
802,879 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
6,964,020 GBP2023-12-31
4,683,605 GBP2022-12-31
Other Debtors
Current
265,104 GBP2023-12-31
1,306,122 GBP2022-12-31
Prepayments/Accrued Income
Current
617,594 GBP2023-12-31
182,713 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
13,417,252 GBP2023-12-31
10,774,329 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
2,161,903 GBP2023-12-31
325,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
3,932,531 GBP2023-12-31
Trade Creditors/Trade Payables
Current
12,492,309 GBP2023-12-31
8,307,664 GBP2022-12-31
Corporation Tax Payable
Current
-258,389 GBP2023-12-31
-294,305 GBP2022-12-31
Other Taxation & Social Security Payable
Current
919,837 GBP2023-12-31
250,474 GBP2022-12-31
Other Creditors
Current
25,553 GBP2023-12-31
25,291 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
703,954 GBP2023-12-31
1,637,436 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
841,588 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
325,000 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
2,161,903 GBP2023-12-31
325,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
841,588 GBP2023-12-31
hire purchase agreements
4,774,119 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
108,750 GBP2023-12-31
40,750 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
70,000 shares2023-12-31
Class 2 ordinary share
30,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
65,953 GBP2023-01-01 ~ 2023-12-31