Average Number of Employees
1222023-04-01 ~ 2024-03-31
1292022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.202023-04-01 ~ 2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
290,100 GBP2024-03-31
219,500 GBP2023-03-31
Turnover/Revenue
5,863,630 GBP2023-04-01 ~ 2024-03-31
5,723,816 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-3,838,349 GBP2023-04-01 ~ 2024-03-31
-3,488,107 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,025,281 GBP2023-04-01 ~ 2024-03-31
2,235,709 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-456,225 GBP2023-04-01 ~ 2024-03-31
-337,090 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,691,341 GBP2023-04-01 ~ 2024-03-31
1,898,619 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
98 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-2,239 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,689,200 GBP2023-04-01 ~ 2024-03-31
1,898,619 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,251,946 GBP2023-04-01 ~ 2024-03-31
1,526,053 GBP2022-04-01 ~ 2023-03-31
Retained earnings (accumulated losses)
1,251,946 GBP2023-04-01 ~ 2024-03-31
1,526,053 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-04-01 ~ 2024-03-31
-1,500,000 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
3,573,364 GBP2024-03-31
3,321,418 GBP2023-03-31
3,295,365 GBP2022-03-31
Property, Plant & Equipment
3,942,018 GBP2024-03-31
3,528,206 GBP2023-03-31
Debtors
4,076,899 GBP2024-03-31
4,288,993 GBP2023-03-31
Cash at bank and in hand
150,817 GBP2024-03-31
152,635 GBP2023-03-31
Current Assets
4,227,716 GBP2024-03-31
4,441,628 GBP2023-03-31
Net Current Assets/Liabilities
-78,553 GBP2024-03-31
12,713 GBP2023-03-31
Total Assets Less Current Liabilities
3,863,465 GBP2024-03-31
3,540,919 GBP2023-03-31
Net Assets/Liabilities
3,573,365 GBP2024-03-31
3,321,419 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
Equity
3,573,365 GBP2024-03-31
3,321,419 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202023-04-01 ~ 2024-03-31
Computers
0.202023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
138,391 GBP2023-04-01 ~ 2024-03-31
113,455 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,620,947 GBP2023-04-01 ~ 2024-03-31
2,421,921 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
214,555 GBP2023-04-01 ~ 2024-03-31
179,115 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
49,546 GBP2023-04-01 ~ 2024-03-31
44,162 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,885,048 GBP2023-04-01 ~ 2024-03-31
2,645,198 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
70,600 GBP2023-04-01 ~ 2024-03-31
13,500 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
422,300 GBP2023-04-01 ~ 2024-03-31
360,737 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,893,359 GBP2024-03-31
4,515,961 GBP2023-03-31
Plant and equipment
106,869 GBP2024-03-31
106,869 GBP2023-03-31
Furniture and fittings
447,141 GBP2024-03-31
273,391 GBP2023-03-31
Computers
48,396 GBP2024-03-31
47,341 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,495,765 GBP2024-03-31
4,943,562 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,334,021 GBP2024-03-31
1,253,563 GBP2023-03-31
Plant and equipment
30,628 GBP2024-03-31
19,724 GBP2023-03-31
Furniture and fittings
150,811 GBP2024-03-31
107,631 GBP2023-03-31
Computers
38,287 GBP2024-03-31
34,438 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,553,747 GBP2024-03-31
1,415,356 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
80,458 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
10,904 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
43,180 GBP2023-04-01 ~ 2024-03-31
Computers
3,849 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
138,391 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
3,559,338 GBP2024-03-31
3,262,398 GBP2023-03-31
Plant and equipment
76,241 GBP2024-03-31
87,145 GBP2023-03-31
Furniture and fittings
296,330 GBP2024-03-31
165,760 GBP2023-03-31
Computers
10,109 GBP2024-03-31
12,903 GBP2023-03-31
Trade Debtors/Trade Receivables
500,185 GBP2024-03-31
608,560 GBP2023-03-31
Prepayments/Accrued Income
61,278 GBP2024-03-31
64,918 GBP2023-03-31
Other Debtors
183 GBP2024-03-31
6,826 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
176,957 GBP2024-03-31
375,503 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
505,027 GBP2024-03-31
417,889 GBP2023-03-31
Corporation Tax Payable
Amounts falling due within one year
230,135 GBP2024-03-31
211,100 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
39,358 GBP2024-03-31
32,883 GBP2023-03-31
Deferred Tax Liabilities
290,100 GBP2024-03-31
219,500 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
1 shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-03-31
1 shares2023-03-31