Average Number of Employees
1072024-04-01 ~ 2025-03-31
1222023-04-01 ~ 2024-03-31
Turnover/Revenue
5,351,960 GBP2024-04-01 ~ 2025-03-31
5,863,630 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-3,735,393 GBP2024-04-01 ~ 2025-03-31
-3,838,349 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,616,567 GBP2024-04-01 ~ 2025-03-31
2,025,281 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-490,824 GBP2024-04-01 ~ 2025-03-31
-456,225 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,125,743 GBP2024-04-01 ~ 2025-03-31
1,691,341 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
56 GBP2024-04-01 ~ 2025-03-31
98 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,125,799 GBP2024-04-01 ~ 2025-03-31
1,689,200 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,446,777 GBP2024-04-01 ~ 2025-03-31
1,251,946 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
3,923,577 GBP2025-03-31
3,942,018 GBP2024-03-31
Fixed Assets
3,923,577 GBP2025-03-31
3,942,018 GBP2024-03-31
Debtors
Current
4,499,438 GBP2025-03-31
4,076,899 GBP2024-03-31
Cash at bank and in hand
155,753 GBP2025-03-31
150,817 GBP2024-03-31
Current Assets
4,655,191 GBP2025-03-31
4,227,716 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-4,008,174 GBP2025-03-31
Net Current Assets/Liabilities
647,017 GBP2025-03-31
-78,553 GBP2024-03-31
Total Assets Less Current Liabilities
4,570,594 GBP2025-03-31
3,863,465 GBP2024-03-31
Net Assets/Liabilities
4,270,142 GBP2025-03-31
3,573,365 GBP2024-03-31
Equity
Called up share capital
1 GBP2025-03-31
1 GBP2024-03-31
1 GBP2023-04-01
Retained earnings (accumulated losses)
4,270,141 GBP2025-03-31
3,573,364 GBP2024-03-31
3,321,418 GBP2023-04-01
Equity
4,270,142 GBP2025-03-31
3,573,365 GBP2024-03-31
3,321,419 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,446,777 GBP2024-04-01 ~ 2025-03-31
1,251,946 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-750,000 GBP2024-04-01 ~ 2025-03-31
-1,000,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-750,000 GBP2024-04-01 ~ 2025-03-31
-1,000,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
132024-04-01 ~ 2025-03-31
Furniture and fittings
202024-04-01 ~ 2025-03-31
Office equipment
202024-04-01 ~ 2025-03-31
Audit Fees/Expenses
6,000 GBP2024-04-01 ~ 2025-03-31
3,441 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,644,597 GBP2024-04-01 ~ 2025-03-31
2,607,273 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
242,384 GBP2024-04-01 ~ 2025-03-31
214,555 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,934,781 GBP2024-04-01 ~ 2025-03-31
2,871,374 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
10,352 GBP2024-04-01 ~ 2025-03-31
70,600 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
281,450 GBP2024-04-01 ~ 2025-03-31
422,300 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
4,935,192 GBP2025-03-31
4,893,359 GBP2024-03-31
Plant and equipment
136,015 GBP2025-03-31
106,869 GBP2024-03-31
Furniture and fittings
520,919 GBP2025-03-31
447,141 GBP2024-03-31
Office equipment
53,983 GBP2025-03-31
48,396 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
5,646,109 GBP2025-03-31
5,495,765 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
30,628 GBP2024-03-31
Furniture and fittings
150,811 GBP2024-03-31
Office equipment
38,287 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,553,747 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
168,785 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
42,879 GBP2025-03-31
Furniture and fittings
216,828 GBP2025-03-31
Office equipment
42,438 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,722,532 GBP2025-03-31
Property, Plant & Equipment
Buildings
3,514,805 GBP2025-03-31
3,559,338 GBP2024-03-31
Plant and equipment
93,136 GBP2025-03-31
76,241 GBP2024-03-31
Furniture and fittings
304,091 GBP2025-03-31
296,330 GBP2024-03-31
Office equipment
11,545 GBP2025-03-31
10,109 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
811,630 GBP2025-03-31
500,185 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
3,483,931 GBP2025-03-31
3,515,253 GBP2024-03-31
Other Debtors
Current
144 GBP2025-03-31
183 GBP2024-03-31
Prepayments/Accrued Income
Current
58,803 GBP2025-03-31
61,278 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
144,930 GBP2025-03-31
Trade Creditors/Trade Payables
Current
250,543 GBP2025-03-31
176,957 GBP2024-03-31
Amounts owed to group undertakings
Current
3,360,990 GBP2025-03-31
3,354,792 GBP2024-03-31
Corporation Tax Payable
Current
230,135 GBP2024-03-31
Taxation/Social Security Payable
Current
51,513 GBP2025-03-31
39,358 GBP2024-03-31
Other Creditors
Current
3,028 GBP2025-03-31
Accrued Liabilities/Deferred Income
Current
342,100 GBP2025-03-31
505,027 GBP2024-03-31
Creditors
Current
4,008,174 GBP2025-03-31
4,306,269 GBP2024-03-31
Net Deferred Tax Liability/Asset
-300,452 GBP2025-03-31
-290,100 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-10,352 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-300,452 GBP2025-03-31
-290,100 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-03-31
1 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31