Turnover/Revenue
15,277,263 GBP2023-04-01 ~ 2024-03-31
15,838,423 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-13,159,947 GBP2023-04-01 ~ 2024-03-31
-14,065,335 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,117,316 GBP2023-04-01 ~ 2024-03-31
1,773,088 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,332,502 GBP2023-04-01 ~ 2024-03-31
-6,238,955 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-688,649 GBP2023-04-01 ~ 2024-03-31
-553,464 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,711 GBP2023-04-01 ~ 2024-03-31
1,091 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-69,357 GBP2023-04-01 ~ 2024-03-31
-11,630 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-755,295 GBP2023-04-01 ~ 2024-03-31
-564,003 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-755,295 GBP2023-04-01 ~ 2024-03-31
-460,111 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
728,884 GBP2024-03-31
692,996 GBP2023-03-31
Property, Plant & Equipment
483,932 GBP2024-03-31
507,925 GBP2023-03-31
Fixed Assets
1,212,816 GBP2024-03-31
1,200,921 GBP2023-03-31
Total Inventories
3,384,967 GBP2024-03-31
4,144,580 GBP2023-03-31
Debtors
Current
3,713,932 GBP2024-03-31
3,730,427 GBP2023-03-31
Cash at bank and in hand
661,231 GBP2024-03-31
1,154,258 GBP2023-03-31
Current Assets
7,760,130 GBP2024-03-31
9,029,265 GBP2023-03-31
Net Current Assets/Liabilities
-1,373,780 GBP2024-03-31
-582,824 GBP2023-03-31
Total Assets Less Current Liabilities
-160,964 GBP2024-03-31
618,097 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-151,138 GBP2024-03-31
-174,904 GBP2023-03-31
Net Assets/Liabilities
-312,102 GBP2024-03-31
443,193 GBP2023-03-31
Property, Plant & Equipment - Depreciation Expense
38,071 GBP2023-04-01 ~ 2024-03-31
46,876 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,415,629 GBP2023-04-01 ~ 2024-03-31
2,376,479 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
285,682 GBP2023-04-01 ~ 2024-03-31
292,597 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,809,277 GBP2023-04-01 ~ 2024-03-31
2,755,910 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
642023-04-01 ~ 2024-03-31
652022-04-01 ~ 2023-03-31
Average Number of Employees
722023-04-01 ~ 2024-03-31
732022-04-01 ~ 2023-03-31
Director Remuneration
593,837 GBP2023-04-01 ~ 2024-03-31
595,730 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
13,000 GBP2023-04-01 ~ 2024-03-31
11,750 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-67,356 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-188,824 GBP2023-04-01 ~ 2024-03-31
-107,161 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
187,638 GBP2024-03-31
187,638 GBP2023-03-31
Deferred Tax Liabilities
187,638 GBP2024-03-31
187,638 GBP2023-03-31
Intangible Assets - Gross Cost
Other
1,204,960 GBP2024-03-31
2,109,496 GBP2023-03-31
Intangible Assets - Gross Cost
1,266,867 GBP2024-03-31
2,109,496 GBP2023-03-31
Intangible assets - Disposals
-1,183,949 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
61,907 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
537,983 GBP2024-03-31
1,416,500 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
18,916 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
305,432 GBP2023-04-01 ~ 2024-03-31
Intangible assets - Disposals and decrease in the amortization or impairment
-1,183,949 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
18,916 GBP2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
42,991 GBP2024-03-31
Other
685,893 GBP2024-03-31
692,996 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
664,248 GBP2024-03-31
664,248 GBP2023-03-31
Tools/Equipment for furniture and fittings
87,733 GBP2024-03-31
330,385 GBP2023-03-31
Motor vehicles
18,495 GBP2024-03-31
27,995 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
770,476 GBP2024-03-31
1,022,628 GBP2023-03-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-257,323 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-9,500 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-266,823 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
215,171 GBP2024-03-31
209,988 GBP2023-03-31
Tools/Equipment for furniture and fittings
61,739 GBP2024-03-31
292,580 GBP2023-03-31
Motor vehicles
9,634 GBP2024-03-31
12,135 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
286,544 GBP2024-03-31
514,703 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,183 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
26,483 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
6,405 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,071 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-257,324 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-8,906 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-266,230 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
449,077 GBP2024-03-31
454,260 GBP2023-03-31
Tools/Equipment for furniture and fittings
25,994 GBP2024-03-31
37,805 GBP2023-03-31
Motor vehicles
8,861 GBP2024-03-31
15,860 GBP2023-03-31
Other types of inventories not specified separately
3,384,967 GBP2024-03-31
4,144,580 GBP2023-03-31
Trade Debtors/Trade Receivables
26,355 GBP2024-03-31
Amounts Owed By Related Parties
2,979,880 GBP2024-03-31
3,054,618 GBP2023-03-31
Other Debtors
205,729 GBP2024-03-31
252,775 GBP2023-03-31
Prepayments
434,294 GBP2024-03-31
319,142 GBP2023-03-31
Amount of corporation tax that is recoverable
318 GBP2024-03-31
36,536 GBP2023-03-31
Total Borrowings
Non-current, Amounts falling due after one year
151,138 GBP2024-03-31
174,904 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Other Remaining Borrowings
Non-current
151,138 GBP2024-03-31
174,904 GBP2023-03-31
Current
147,511 GBP2024-03-31
23,766 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,523 GBP2024-03-31
52,000 GBP2023-03-31
Between two and five year
17,523 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
17,523 GBP2024-03-31
69,523 GBP2023-03-31