Intangible Assets
899 GBP2023-12-31
2,399 GBP2022-12-31
Property, Plant & Equipment
667,451 GBP2023-12-31
912,181 GBP2022-12-31
Fixed Assets - Investments
4,179 GBP2023-12-31
4,279 GBP2022-12-31
Fixed Assets
672,529 GBP2023-12-31
918,859 GBP2022-12-31
Total Inventories
282,962 GBP2023-12-31
225,641 GBP2022-12-31
Debtors
910,526 GBP2023-12-31
858,154 GBP2022-12-31
Cash at bank and in hand
553,605 GBP2023-12-31
506,164 GBP2022-12-31
Current Assets
1,747,093 GBP2023-12-31
1,589,959 GBP2022-12-31
Net Current Assets/Liabilities
290,278 GBP2023-12-31
347,450 GBP2022-12-31
Total Assets Less Current Liabilities
962,807 GBP2023-12-31
1,266,309 GBP2022-12-31
Net Assets/Liabilities
888,693 GBP2023-12-31
1,176,413 GBP2022-12-31
Equity
Called up share capital
136,382 GBP2023-12-31
136,382 GBP2022-12-31
Revaluation reserve
-43,449 GBP2023-12-31
Capital redemption reserve
1 GBP2023-12-31
Retained earnings (accumulated losses)
795,759 GBP2023-12-31
1,040,031 GBP2022-12-31
Average Number of Employees
1112023-01-01 ~ 2023-12-31
1032022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
95,936 GBP2023-12-31
95,936 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
95,037 GBP2023-12-31
93,537 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
1,500 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
899 GBP2023-12-31
2,399 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
345,676 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
281,638 GBP2023-12-31
198,908 GBP2022-12-31
Motor vehicles
165,721 GBP2023-12-31
172,001 GBP2022-12-31
Furniture and fittings
1,273,910 GBP2023-12-31
1,193,161 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,721,269 GBP2023-12-31
1,909,746 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-8,205 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-127,958 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-438,390 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-43,449 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
145,568 GBP2023-12-31
124,083 GBP2022-12-31
Motor vehicles
118,620 GBP2023-12-31
99,350 GBP2022-12-31
Furniture and fittings
789,630 GBP2023-12-31
774,132 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,053,818 GBP2023-12-31
997,565 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
21,485 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
27,356 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
142,611 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
191,452 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,086 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-127,113 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-135,199 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
136,070 GBP2023-12-31
74,825 GBP2022-12-31
Motor vehicles
47,101 GBP2023-12-31
72,651 GBP2022-12-31
Furniture and fittings
484,280 GBP2023-12-31
419,029 GBP2022-12-31
Land and buildings, Owned/Freehold
345,676 GBP2022-12-31
Investments in Subsidiaries
Cost valuation
12 GBP2023-12-31
112 GBP2022-12-31
Investments in Subsidiaries
12 GBP2023-12-31
112 GBP2022-12-31
Amounts invested in assets
4,179 GBP2023-12-31
4,279 GBP2022-12-31
Other types of inventories not specified separately
282,962 GBP2023-12-31
225,641 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
535,108 GBP2023-12-31
490,226 GBP2022-12-31
Prepayments/Accrued Income
Current
37,630 GBP2023-12-31
39,751 GBP2022-12-31
Other Debtors
Current
138,076 GBP2023-12-31
144,119 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
199,712 GBP2023-12-31
184,058 GBP2022-12-31
Trade Creditors/Trade Payables
Current
535,421 GBP2023-12-31
465,050 GBP2022-12-31
Corporation Tax Payable
Current
376,086 GBP2023-12-31
287,951 GBP2022-12-31
Other Taxation & Social Security Payable
Current
92,963 GBP2023-12-31
80,754 GBP2022-12-31
Amount of value-added tax that is payable
Current
355,072 GBP2023-12-31
334,843 GBP2022-12-31
Other Creditors
Current
24,290 GBP2023-12-31
19,364 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
68,877 GBP2023-12-31
50,441 GBP2022-12-31
Amounts owed to group undertakings
Current
4,106 GBP2023-12-31
4,106 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
136,382 shares2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
70,275 GBP2023-12-31
46,394 GBP2022-12-31
Between one and five year
211,447 GBP2023-12-31
185,577 GBP2022-12-31
More than five year
286,188 GBP2023-12-31
332,582 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
567,910 GBP2023-12-31
564,553 GBP2022-12-31