77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Turnover/Revenue
20,289,364 GBP2023-01-01 ~ 2023-12-31
16,466,700 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-14,267,817 GBP2023-01-01 ~ 2023-12-31
-11,338,201 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
6,021,547 GBP2023-01-01 ~ 2023-12-31
5,128,499 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,209,435 GBP2023-01-01 ~ 2023-12-31
-3,785,645 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
19,323 GBP2023-01-01 ~ 2023-12-31
789 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,809,376 GBP2023-01-01 ~ 2023-12-31
1,312,310 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,419,806 GBP2023-01-01 ~ 2023-12-31
963,830 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,283,544 GBP2023-12-31
749,120 GBP2022-12-31
Debtors
Current
7,298,795 GBP2023-12-31
5,506,782 GBP2022-12-31
Cash at bank and in hand
1,244,756 GBP2023-12-31
1,150,303 GBP2022-12-31
Current Assets
8,543,551 GBP2023-12-31
6,657,085 GBP2022-12-31
Net Current Assets/Liabilities
5,312,756 GBP2023-12-31
4,330,224 GBP2022-12-31
Total Assets Less Current Liabilities
6,596,300 GBP2023-12-31
5,079,344 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-216,524 GBP2023-12-31
-50,764 GBP2022-12-31
Net Assets/Liabilities
6,111,085 GBP2023-12-31
4,882,070 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
6,046,537 GBP2023-12-31
4,844,231 GBP2022-12-31
4,000,401 GBP2021-12-31
Equity
6,111,085 GBP2023-12-31
4,882,070 GBP2022-12-31
4,000,402 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,419,806 GBP2023-01-01 ~ 2023-12-31
963,830 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,419,806 GBP2023-01-01 ~ 2023-12-31
963,830 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,446,515 GBP2023-01-01 ~ 2023-12-31
1,001,668 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-217,500 GBP2023-01-01 ~ 2023-12-31
-120,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-217,500 GBP2023-01-01 ~ 2023-12-31
-120,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
601,588 GBP2023-01-01 ~ 2023-12-31
331,583 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
7,268,299 GBP2023-01-01 ~ 2023-12-31
5,387,098 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
602,093 GBP2023-01-01 ~ 2023-12-31
493,340 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
692023-01-01 ~ 2023-12-31
562022-01-01 ~ 2022-12-31
Average Number of Employees
1552023-01-01 ~ 2023-12-31
1392022-01-01 ~ 2022-12-31
Director Remuneration
210,180 GBP2023-01-01 ~ 2023-12-31
211,775 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
12,500 GBP2023-01-01 ~ 2023-12-31
12,500 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
122,181 GBP2023-01-01 ~ 2023-12-31
146,510 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
425,565 GBP2023-01-01 ~ 2023-12-31
249,339 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
270,683 GBP2023-12-31
148,643 GBP2022-12-31
Deferred Tax Liabilities
270,683 GBP2023-12-31
148,643 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,575,616 GBP2023-12-31
1,136,123 GBP2022-12-31
Plant and equipment
934,931 GBP2023-12-31
422,922 GBP2022-12-31
Motor vehicles
155,607 GBP2023-12-31
80,706 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,683,154 GBP2023-12-31
1,639,751 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-35,726 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-80,706 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-116,432 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
17,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
875,935 GBP2023-12-31
651,251 GBP2022-12-31
Plant and equipment
493,868 GBP2023-12-31
183,836 GBP2022-12-31
Motor vehicles
28,957 GBP2023-12-31
55,545 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,399,610 GBP2023-12-31
890,632 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
256,527 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
310,032 GBP2023-01-01 ~ 2023-12-31
Office equipment
850 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
34,179 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
601,588 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-31,843 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-60,767 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-92,610 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
850 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
699,681 GBP2023-12-31
484,872 GBP2022-12-31
Plant and equipment
441,063 GBP2023-12-31
239,087 GBP2022-12-31
Office equipment
16,150 GBP2023-12-31
Motor vehicles
126,650 GBP2023-12-31
25,161 GBP2022-12-31
Trade Debtors/Trade Receivables
2,384,471 GBP2023-12-31
1,741,523 GBP2022-12-31
Amounts Owed By Related Parties
3,722,000 GBP2023-12-31
3,000,000 GBP2022-12-31
Other Debtors
133,746 GBP2023-12-31
166,597 GBP2022-12-31
Prepayments
379,125 GBP2023-12-31
291,738 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
7,298,795 GBP2023-12-31
5,506,782 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
252,848 GBP2023-12-31
180,171 GBP2022-12-31
Non-current, Amounts falling due after one year
216,524 GBP2023-12-31
50,764 GBP2022-12-31
Bank Borrowings
Current
137,500 GBP2022-12-31
Total Borrowings
Current
252,848 GBP2023-12-31
180,171 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
559,798 GBP2023-12-31
837,134 GBP2022-12-31
Between two and five year
554,912 GBP2023-12-31
882,647 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,114,710 GBP2023-12-31
1,719,781 GBP2022-12-31