Average Number of Employees
222023-01-01 ~ 2023-12-31
212022-01-01 ~ 2022-12-31
Turnover/Revenue
10,540,238 GBP2023-01-01 ~ 2023-12-31
8,365,830 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-7,284,458 GBP2023-01-01 ~ 2023-12-31
-5,661,305 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,255,780 GBP2023-01-01 ~ 2023-12-31
2,704,525 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,930,213 GBP2023-01-01 ~ 2023-12-31
-2,416,611 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
325,567 GBP2023-01-01 ~ 2023-12-31
287,914 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-82,955 GBP2023-01-01 ~ 2023-12-31
-58,530 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
242,612 GBP2023-01-01 ~ 2023-12-31
229,384 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
242,612 GBP2023-01-01 ~ 2023-12-31
229,384 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
9,498 GBP2023-12-31
10,563 GBP2022-12-31
Fixed Assets
9,498 GBP2023-12-31
10,563 GBP2022-12-31
Debtors
Current
3,500,775 GBP2023-12-31
3,649,156 GBP2022-12-31
Cash at bank and in hand
1,140,491 GBP2023-12-31
950,334 GBP2022-12-31
Current Assets
4,641,266 GBP2023-12-31
4,599,490 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,133,823 GBP2022-12-31
Net Current Assets/Liabilities
1,709,344 GBP2023-12-31
1,465,667 GBP2022-12-31
Total Assets Less Current Liabilities
1,718,842 GBP2023-12-31
1,476,230 GBP2022-12-31
Net Assets/Liabilities
1,718,842 GBP2023-12-31
1,476,230 GBP2022-12-31
Equity
Called up share capital
5,000 GBP2023-12-31
5,000 GBP2022-12-31
5,000 GBP2022-01-01
Retained earnings (accumulated losses)
1,713,842 GBP2023-12-31
1,471,230 GBP2022-12-31
1,241,846 GBP2022-01-01
Equity
1,718,842 GBP2023-12-31
1,476,230 GBP2022-12-31
1,246,846 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
242,612 GBP2023-01-01 ~ 2023-12-31
229,384 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
242,612 GBP2023-01-01 ~ 2023-12-31
229,384 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
12,414 GBP2023-12-31
12,414 GBP2022-12-31
Computers
63,634 GBP2023-12-31
55,857 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
76,048 GBP2023-12-31
68,271 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
11,886 GBP2022-12-31
Computers
45,822 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
57,708 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
101 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
8,741 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
8,842 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
11,987 GBP2023-12-31
Computers
54,563 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
66,550 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
427 GBP2023-12-31
528 GBP2022-12-31
Computers
9,071 GBP2023-12-31
10,035 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,321,151 GBP2023-12-31
2,428,392 GBP2022-12-31
Other Debtors
Current
3,000 GBP2023-12-31
2,000 GBP2022-12-31
Prepayments/Accrued Income
Current
1,174,657 GBP2023-12-31
1,216,797 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
1,967 GBP2023-12-31
1,967 GBP2022-12-31
Trade Creditors/Trade Payables
Current
91,030 GBP2023-12-31
251,631 GBP2022-12-31
Amounts owed to group undertakings
Current
1,079,207 GBP2023-12-31
1,211,418 GBP2022-12-31
Corporation Tax Payable
Current
83,601 GBP2023-12-31
60,497 GBP2022-12-31
Taxation/Social Security Payable
Current
416,307 GBP2023-12-31
373,719 GBP2022-12-31
Other Creditors
Current
5,713 GBP2023-12-31
20,398 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,256,064 GBP2023-12-31
1,216,160 GBP2022-12-31
Creditors
Current
2,931,922 GBP2023-12-31
3,133,823 GBP2022-12-31
Net Deferred Tax Liability/Asset
1,967 GBP2023-12-31
1,967 GBP2022-12-31
-3,321 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,967 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2023-12-31
5,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
5,000 GBP2023-01-01 ~ 2023-12-31
5,000 GBP2022-01-01 ~ 2022-12-31