Average Number of Employees
1542022-01-01 ~ 2022-12-31
1362021-01-01 ~ 2021-12-31
Intangible Assets
172,454 GBP2022-12-31
233,896 GBP2021-12-31
Property, Plant & Equipment
539,047 GBP2022-12-31
414,110 GBP2021-12-31
Fixed Assets - Investments
133,902 GBP2022-12-31
96,402 GBP2021-12-31
Fixed Assets
845,403 GBP2022-12-31
744,408 GBP2021-12-31
Debtors
Current
6,345,418 GBP2022-12-31
6,330,883 GBP2021-12-31
Current assets - Investments
91,066 GBP2022-12-31
114,273 GBP2021-12-31
Cash at bank and in hand
6,286,631 GBP2022-12-31
7,840,689 GBP2021-12-31
Current Assets
12,723,115 GBP2022-12-31
14,285,845 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-4,508,312 GBP2022-12-31
-5,657,152 GBP2021-12-31
Net Current Assets/Liabilities
8,214,803 GBP2022-12-31
8,628,693 GBP2021-12-31
Total Assets Less Current Liabilities
9,060,206 GBP2022-12-31
9,373,101 GBP2021-12-31
Net Assets/Liabilities
8,885,900 GBP2022-12-31
9,205,695 GBP2021-12-31
Equity
Called up share capital
2 GBP2022-12-31
2 GBP2021-12-31
2 GBP2021-01-01
Retained earnings (accumulated losses)
8,885,898 GBP2022-12-31
9,205,693 GBP2021-12-31
9,137,407 GBP2021-01-01
Profit/Loss
-304,590 GBP2022-01-01 ~ 2022-12-31
69,286 GBP2021-01-01 ~ 2021-12-31
Equity
8,885,900 GBP2022-12-31
9,205,695 GBP2021-12-31
9,137,409 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
-304,590 GBP2022-01-01 ~ 2022-12-31
69,286 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-319,795 GBP2022-01-01 ~ 2022-12-31
68,286 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
-319,795 GBP2022-01-01 ~ 2022-12-31
68,286 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Computer software
313,155 GBP2022-12-31
459,814 GBP2021-12-31
Intangible Assets - Gross Cost
549,345 GBP2022-12-31
696,004 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
376,891 GBP2022-12-31
462,108 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
64,101 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
244,442 GBP2022-12-31
244,950 GBP2021-12-31
Office equipment
259,682 GBP2022-12-31
174,500 GBP2021-12-31
Computers
906,069 GBP2022-12-31
807,991 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,943,415 GBP2022-12-31
1,788,649 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-5,727 GBP2022-01-01 ~ 2022-12-31
Computers
-48,589 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-103,125 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
238,453 GBP2021-12-31
Office equipment
172,647 GBP2021-12-31
Computers
715,025 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,374,539 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,122 GBP2022-01-01 ~ 2022-12-31
Office equipment, Owned/Freehold
13,758 GBP2022-01-01 ~ 2022-12-31
Computers, Owned/Freehold
63,289 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
123,385 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-5,512 GBP2022-01-01 ~ 2022-12-31
Computers
-47,271 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-101,386 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
236,722 GBP2022-12-31
Office equipment
185,180 GBP2022-12-31
Computers
735,837 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,404,368 GBP2022-12-31
Property, Plant & Equipment
Furniture and fittings
7,720 GBP2022-12-31
6,497 GBP2021-12-31
Office equipment
74,502 GBP2022-12-31
1,853 GBP2021-12-31
Computers
170,232 GBP2022-12-31
92,966 GBP2021-12-31
Investments in Subsidiaries
133,902 GBP2022-12-31
96,402 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
2,341,753 GBP2022-12-31
1,790,238 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
1,809,714 GBP2022-12-31
2,453,913 GBP2021-12-31
Other Debtors
Current
158,010 GBP2022-12-31
134,564 GBP2021-12-31
Prepayments/Accrued Income
Current
2,016,050 GBP2022-12-31
1,603,126 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
19,891 GBP2022-12-31
349,042 GBP2021-12-31
Cash and Cash Equivalents
6,286,631 GBP2022-12-31
7,840,689 GBP2021-12-31
Trade Creditors/Trade Payables
Current
581,652 GBP2022-12-31
337,054 GBP2021-12-31
Amounts owed to group undertakings
Current
46,526 GBP2022-12-31
Taxation/Social Security Payable
Current
745,186 GBP2022-12-31
482,167 GBP2021-12-31
Other Creditors
Current
95,870 GBP2022-12-31
16,885 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
3,039,078 GBP2022-12-31
4,821,046 GBP2021-12-31
Creditors
Current
4,508,312 GBP2022-12-31
5,657,152 GBP2021-12-31
Net Deferred Tax Liability/Asset
-60,766 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
60,766 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-60,766 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2022-12-31
2 shares2021-12-31
Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
801,422 GBP2022-12-31
710,437 GBP2021-12-31
Between one and five year
1,119,008 GBP2022-12-31
1,559,570 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,920,430 GBP2022-12-31
2,270,007 GBP2021-12-31