Distribution Costs
-55,842 GBP2024-04-01 ~ 2025-03-31
-48,432 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,283,592 GBP2024-04-01 ~ 2025-03-31
-2,385,455 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
50 GBP2024-04-01 ~ 2025-03-31
198 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
588,723 GBP2024-04-01 ~ 2025-03-31
303,894 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-150,637 GBP2024-04-01 ~ 2025-03-31
-77,151 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
438,086 GBP2024-04-01 ~ 2025-03-31
226,743 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
438,086 GBP2024-04-01 ~ 2025-03-31
226,743 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
67,577 GBP2025-03-31
85,032 GBP2024-03-31
Debtors
1,348,156 GBP2025-03-31
1,000,895 GBP2024-03-31
Cash at bank and in hand
7,182 GBP2025-03-31
7,826 GBP2024-03-31
Current Assets
1,359,738 GBP2025-03-31
1,012,521 GBP2024-03-31
Net Current Assets/Liabilities
907,125 GBP2025-03-31
451,584 GBP2024-03-31
Total Assets Less Current Liabilities
974,702 GBP2025-03-31
536,616 GBP2024-03-31
Equity
Called up share capital
10,000 GBP2025-03-31
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Retained earnings (accumulated losses)
964,702 GBP2025-03-31
526,616 GBP2024-03-31
299,873 GBP2023-03-31
Equity
974,702 GBP2025-03-31
536,616 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
438,086 GBP2024-04-01 ~ 2025-03-31
226,743 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
952024-04-01 ~ 2025-03-31
892023-04-01 ~ 2024-03-31
Wages/Salaries
3,382,646 GBP2024-04-01 ~ 2025-03-31
3,182,610 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
63,529 GBP2024-04-01 ~ 2025-03-31
49,454 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,446,175 GBP2024-04-01 ~ 2025-03-31
3,232,064 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
12,157 GBP2024-04-01 ~ 2025-03-31
12,690 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
115,882 GBP2024-03-31
Furniture and fittings
580,387 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
696,269 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
74,677 GBP2025-03-31
69,322 GBP2024-03-31
Furniture and fittings
554,015 GBP2025-03-31
541,915 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
628,692 GBP2025-03-31
611,237 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,355 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
12,100 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,455 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
41,205 GBP2025-03-31
46,560 GBP2024-03-31
Furniture and fittings
26,372 GBP2025-03-31
38,472 GBP2024-03-31
Finished Goods/Goods for Resale
4,400 GBP2025-03-31
3,800 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
21,547 GBP2025-03-31
12,279 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
18,918 GBP2025-03-31
151,156 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,259,400 GBP2025-03-31
814,492 GBP2024-03-31
Other Debtors
Current
23,005 GBP2025-03-31
300 GBP2024-03-31
Prepayments/Accrued Income
Current
25,286 GBP2025-03-31
22,668 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
1,348,156 GBP2025-03-31
1,000,895 GBP2024-03-31
Trade Creditors/Trade Payables
Current
23,715 GBP2025-03-31
33,559 GBP2024-03-31
Amounts owed to group undertakings
Current
0 GBP2025-03-31
74,015 GBP2024-03-31
Other Taxation & Social Security Payable
Current
57,248 GBP2025-03-31
51,057 GBP2024-03-31
Other Creditors
Current
143,355 GBP2025-03-31
148,876 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
228,295 GBP2025-03-31
253,430 GBP2024-03-31
Creditors
Current
452,613 GBP2025-03-31
560,937 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-03-31
10,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
930,000 GBP2025-03-31
740,000 GBP2024-03-31