Average Number of Employees
112024-02-01 ~ 2025-01-31
92023-02-01 ~ 2024-01-31
Property, Plant & Equipment
188,982 GBP2025-01-31
121,015 GBP2024-01-31
Total Inventories
81,610 GBP2025-01-31
74,565 GBP2024-01-31
Debtors
Current
442,670 GBP2025-01-31
227,866 GBP2024-01-31
Cash at bank and in hand
88,170 GBP2025-01-31
281,398 GBP2024-01-31
Current Assets
612,450 GBP2025-01-31
583,829 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-412,783 GBP2025-01-31
Net Current Assets/Liabilities
199,667 GBP2025-01-31
289,004 GBP2024-01-31
Total Assets Less Current Liabilities
388,649 GBP2025-01-31
410,019 GBP2024-01-31
Net Assets/Liabilities
249,538 GBP2025-01-31
362,493 GBP2024-01-31
Equity
Called up share capital
2 GBP2025-01-31
3 GBP2024-01-31
3 GBP2023-02-01
Capital redemption reserve
1 GBP2025-01-31
Retained earnings (accumulated losses)
249,535 GBP2025-01-31
362,490 GBP2024-01-31
250,872 GBP2023-02-01
Equity
249,538 GBP2025-01-31
362,493 GBP2024-01-31
250,875 GBP2023-02-01
Profit/Loss
Retained earnings (accumulated losses)
152,045 GBP2024-02-01 ~ 2025-01-31
111,618 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
152,045 GBP2024-02-01 ~ 2025-01-31
111,618 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
152,045 GBP2024-02-01 ~ 2025-01-31
111,618 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
152,045 GBP2024-02-01 ~ 2025-01-31
111,618 GBP2023-02-01 ~ 2024-01-31
Equity - Income/Expense Recognised Directly
Called up share capital
-1 GBP2024-02-01 ~ 2025-01-31
Retained earnings (accumulated losses)
-265,000 GBP2024-02-01 ~ 2025-01-31
Equity - Income/Expense Recognised Directly
-265,000 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
48,839 GBP2025-01-31
47,454 GBP2024-01-31
Motor vehicles
344,996 GBP2025-01-31
239,703 GBP2024-01-31
Furniture and fittings
5,775 GBP2025-01-31
5,775 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
399,610 GBP2025-01-31
292,932 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-3,000 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-3,000 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
39,568 GBP2025-01-31
37,335 GBP2024-01-31
Motor vehicles
165,476 GBP2025-01-31
129,046 GBP2024-01-31
Furniture and fittings
5,584 GBP2025-01-31
5,536 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
210,628 GBP2025-01-31
171,917 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,233 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings, Owned/Freehold
48 GBP2024-02-01 ~ 2025-01-31
Owned/Freehold
39,111 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-400 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-400 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
9,271 GBP2025-01-31
10,119 GBP2024-01-31
Motor vehicles
179,520 GBP2025-01-31
110,657 GBP2024-01-31
Furniture and fittings
191 GBP2025-01-31
239 GBP2024-01-31
Raw materials and consumables
81,610 GBP2025-01-31
74,565 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
246,033 GBP2025-01-31
219,123 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
172,610 GBP2025-01-31
Other Debtors
Current
16,944 GBP2025-01-31
7,320 GBP2024-01-31
Prepayments/Accrued Income
Current
7,083 GBP2025-01-31
1,423 GBP2024-01-31
Bank Borrowings
Current
21,880 GBP2025-01-31
15,001 GBP2024-01-31
Trade Creditors/Trade Payables
Current
266,675 GBP2025-01-31
211,032 GBP2024-01-31
Corporation Tax Payable
Current
31,216 GBP2025-01-31
27,967 GBP2024-01-31
Taxation/Social Security Payable
Current
38,507 GBP2025-01-31
32,290 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
37,944 GBP2025-01-31
Other Creditors
Current
6,785 GBP2025-01-31
Accrued Liabilities/Deferred Income
Current
9,776 GBP2025-01-31
8,535 GBP2024-01-31
Creditors
Current
412,783 GBP2025-01-31
294,825 GBP2024-01-31
Bank Borrowings
Non-current
41,273 GBP2025-01-31
17,272 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
50,592 GBP2025-01-31
Creditors
Non-current
91,865 GBP2025-01-31
17,272 GBP2024-01-31
Bank Borrowings
Current, Amounts falling due within one year
21,880 GBP2025-01-31
Non-current, Between two and five year
24,839 GBP2025-01-31
Between two and five year, Non-current
7,272 GBP2024-01-31
Total Borrowings
63,153 GBP2025-01-31
32,273 GBP2024-01-31
Minimum gross finance lease payments owing
130,857 GBP2025-01-31
Net Deferred Tax Liability/Asset
47,246 GBP2025-01-31
30,254 GBP2024-01-31
14,705 GBP2023-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
16,992 GBP2024-02-01 ~ 2025-01-31
15,549 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
47,246 GBP2025-01-31
30,254 GBP2024-01-31