Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Class 2 ordinary share
12023-05-01 ~ 2024-04-30
Intangible Assets
38,750 GBP2023-04-30
Property, Plant & Equipment
211,332 GBP2024-04-30
198,954 GBP2023-04-30
Fixed Assets
211,332 GBP2024-04-30
237,704 GBP2023-04-30
Total Inventories
3,000 GBP2024-04-30
3,000 GBP2023-04-30
Debtors
1,370,955 GBP2024-04-30
1,388,756 GBP2023-04-30
Current assets - Investments
206,842 GBP2024-04-30
206,842 GBP2023-04-30
Cash at bank and in hand
2,008,968 GBP2024-04-30
1,230,315 GBP2023-04-30
Current Assets
3,589,765 GBP2024-04-30
2,828,913 GBP2023-04-30
Creditors
Current
729,565 GBP2024-04-30
363,000 GBP2023-04-30
Net Current Assets/Liabilities
2,860,200 GBP2024-04-30
2,465,913 GBP2023-04-30
Total Assets Less Current Liabilities
3,071,532 GBP2024-04-30
2,703,617 GBP2023-04-30
Net Assets/Liabilities
3,035,482 GBP2024-04-30
2,670,667 GBP2023-04-30
Equity
Called up share capital
1,005 GBP2024-04-30
1,005 GBP2023-04-30
Retained earnings (accumulated losses)
3,034,477 GBP2024-04-30
2,669,662 GBP2023-04-30
Equity
3,035,482 GBP2024-04-30
2,670,667 GBP2023-04-30
Average Number of Employees
202023-05-01 ~ 2024-04-30
192022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Net goodwill
775,000 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
775,000 GBP2024-04-30
736,250 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
38,750 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Net goodwill
38,750 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
67,138 GBP2024-04-30
67,138 GBP2023-04-30
Plant and equipment
115,304 GBP2024-04-30
113,649 GBP2023-04-30
Motor vehicles
227,919 GBP2024-04-30
195,769 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
410,361 GBP2024-04-30
376,556 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-38,970 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-38,970 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
84,046 GBP2024-04-30
73,625 GBP2023-04-30
Motor vehicles
114,983 GBP2024-04-30
103,977 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
199,029 GBP2024-04-30
177,602 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,421 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
37,646 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,067 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-26,640 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-26,640 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Improvements to leasehold property
67,138 GBP2024-04-30
67,138 GBP2023-04-30
Plant and equipment
31,258 GBP2024-04-30
40,024 GBP2023-04-30
Motor vehicles
112,936 GBP2024-04-30
91,792 GBP2023-04-30
Merchandise
3,000 GBP2024-04-30
3,000 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
998,066 GBP2024-04-30
1,330,267 GBP2023-04-30
Other Debtors
Current
17,384 GBP2023-04-30
Prepayments
Current
72,166 GBP2024-04-30
11,701 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
1,358,155 GBP2024-04-30
Amounts falling due within one year, Current
1,381,336 GBP2023-04-30
Trade Creditors/Trade Payables
Current
228,697 GBP2024-04-30
199,559 GBP2023-04-30
Corporation Tax Payable
Current
161,400 GBP2024-04-30
143,130 GBP2023-04-30
Other Taxation & Social Security Payable
Current
329,365 GBP2024-04-30
12,208 GBP2023-04-30
Accrued Liabilities
Current
10,000 GBP2024-04-30
8,000 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
33,297 GBP2024-04-30
34,272 GBP2023-04-30
Between one and five year
6,204 GBP2024-04-30
27,570 GBP2023-04-30
All periods
39,501 GBP2024-04-30
61,842 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-04-30
Class 2 ordinary share
5 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
384,601 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-19,786 GBP2023-05-01 ~ 2024-04-30