Administrative Expenses
-2,519,322 GBP2024-01-01 ~ 2024-12-31
-1,224,811 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-2,519,322 GBP2024-01-01 ~ 2024-12-31
-1,047,363 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-57,614 GBP2024-01-01 ~ 2024-12-31
-18,316 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,576,936 GBP2024-01-01 ~ 2024-12-31
-1,065,679 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-2,576,936 GBP2024-01-01 ~ 2024-12-31
-1,065,679 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-2,576,936 GBP2024-01-01 ~ 2024-12-31
-1,065,679 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
19,823 GBP2024-12-31
36,336 GBP2023-12-31
Property, Plant & Equipment
1,104,926 GBP2024-12-31
418,768 GBP2023-12-31
Fixed Assets - Investments
1,851,793 GBP2024-12-31
1,851,793 GBP2023-12-31
Fixed Assets
2,976,542 GBP2024-12-31
2,306,897 GBP2023-12-31
Debtors
Current
625,221 GBP2024-12-31
956,565 GBP2023-12-31
Cash at bank and in hand
51,586 GBP2024-12-31
31,139 GBP2023-12-31
Current Assets
676,807 GBP2024-12-31
987,704 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-7,543,027 GBP2024-12-31
Net Current Assets/Liabilities
-6,866,220 GBP2024-12-31
-3,619,639 GBP2023-12-31
Total Assets Less Current Liabilities
-3,889,678 GBP2024-12-31
-1,312,742 GBP2023-12-31
Net Assets/Liabilities
-3,889,678 GBP2024-12-31
-1,312,742 GBP2023-12-31
Equity
Called up share capital
1,736 GBP2024-12-31
1,736 GBP2023-12-31
1,736 GBP2023-01-01
Share premium
689,878 GBP2024-12-31
689,878 GBP2023-12-31
689,878 GBP2023-01-01
Retained earnings (accumulated losses)
-4,581,292 GBP2024-12-31
-2,004,356 GBP2023-12-31
-938,677 GBP2023-01-01
Equity
-3,889,678 GBP2024-12-31
-1,312,742 GBP2023-12-31
-247,063 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-2,576,936 GBP2024-01-01 ~ 2024-12-31
-1,065,679 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,576,936 GBP2024-01-01 ~ 2024-12-31
-1,065,679 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
72024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
63,575 GBP2024-12-31
59,025 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
19,969 GBP2024-12-31
18,126 GBP2023-12-31
Computers
78,690 GBP2024-12-31
73,644 GBP2023-12-31
Other
379,141 GBP2024-12-31
244,408 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,247,090 GBP2024-12-31
443,423 GBP2023-12-31
Plant and equipment
662,045 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,688 GBP2023-12-31
Computers
22,431 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
24,655 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
5,929 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
117,509 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
88,273 GBP2024-12-31
Furniture and fittings
7,617 GBP2024-12-31
Computers
43,593 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
142,164 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
573,772 GBP2024-12-31
Furniture and fittings
12,352 GBP2024-12-31
16,438 GBP2023-12-31
Computers
35,097 GBP2024-12-31
51,213 GBP2023-12-31
Other
379,141 GBP2024-12-31
244,408 GBP2023-12-31
Investments in Subsidiaries
1,851,793 GBP2024-12-31
1,851,793 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
453 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
557,757 GBP2024-12-31
863,303 GBP2023-12-31
Other Debtors
Current
9,175 GBP2023-12-31
Prepayments/Accrued Income
Current
67,464 GBP2024-12-31
83,634 GBP2023-12-31
Trade Creditors/Trade Payables
Current
84,169 GBP2024-12-31
304,723 GBP2023-12-31
Amounts owed to group undertakings
Current
7,284,391 GBP2024-12-31
4,064,509 GBP2023-12-31
Taxation/Social Security Payable
Current
43,186 GBP2024-12-31
163,471 GBP2023-12-31
Other Creditors
Current
7,454 GBP2024-12-31
5,667 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
123,827 GBP2024-12-31
68,973 GBP2023-12-31
Creditors
Current
7,543,027 GBP2024-12-31
4,607,343 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,736 shares2024-12-31
1,736 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1,736 GBP2024-01-01 ~ 2024-12-31
1,736 GBP2023-01-01 ~ 2023-12-31