Turnover/Revenue
64,906,310 GBP2022-12-26 ~ 2023-12-31
52,179,430 GBP2021-12-27 ~ 2022-12-25
Cost of Sales
-23,418,090 GBP2022-12-26 ~ 2023-12-31
-18,795,990 GBP2021-12-27 ~ 2022-12-25
Gross Profit/Loss
41,488,220 GBP2022-12-26 ~ 2023-12-31
33,383,440 GBP2021-12-27 ~ 2022-12-25
Administrative Expenses
-53,413,765 GBP2022-12-26 ~ 2023-12-31
-43,054,599 GBP2021-12-27 ~ 2022-12-25
Operating Profit/Loss
-17,805,737 GBP2022-12-26 ~ 2023-12-31
-12,642,991 GBP2021-12-27 ~ 2022-12-25
Other Interest Receivable/Similar Income (Finance Income)
304 GBP2022-12-26 ~ 2023-12-31
0 GBP2021-12-27 ~ 2022-12-25
Profit/Loss on Ordinary Activities Before Tax
-19,587,309 GBP2022-12-26 ~ 2023-12-31
-13,268,097 GBP2021-12-27 ~ 2022-12-25
Profit/Loss
-12,544,921 GBP2022-12-26 ~ 2023-12-31
-14,907,678 GBP2021-12-27 ~ 2022-12-25
Intangible Assets
Other
7,334 GBP2023-12-31
14,905 GBP2022-12-25
Property, Plant & Equipment
10,133,188 GBP2023-12-31
20,784,968 GBP2022-12-25
Fixed Assets - Investments
1,300,200 GBP2023-12-31
1,300,200 GBP2022-12-25
Fixed Assets
11,440,722 GBP2023-12-31
22,100,073 GBP2022-12-25
Total Inventories
390,360 GBP2023-12-31
472,628 GBP2022-12-25
Debtors
9,260,813 GBP2023-12-31
4,880,291 GBP2022-12-25
Cash at bank and in hand
554,944 GBP2023-12-31
3,503,212 GBP2022-12-25
Current Assets
10,206,117 GBP2023-12-31
8,856,131 GBP2022-12-25
Creditors
Current, Amounts falling due within one year
-16,018,414 GBP2022-12-25
Net Current Assets/Liabilities
-2,720,363 GBP2023-12-31
-7,162,283 GBP2022-12-25
Total Assets Less Current Liabilities
8,720,359 GBP2023-12-31
14,937,790 GBP2022-12-25
Creditors
Non-current, Amounts falling due after one year
-22,854,526 GBP2022-12-25
Net Assets/Liabilities
-21,958,452 GBP2023-12-31
-9,413,531 GBP2022-12-25
Equity
Called up share capital
374,873 GBP2023-12-31
374,873 GBP2022-12-25
374,873 GBP2021-12-26
Share premium
27,182,810 GBP2023-12-31
27,182,810 GBP2022-12-25
27,182,810 GBP2021-12-26
Other miscellaneous reserve
16,082,274 GBP2023-12-31
16,082,274 GBP2022-12-25
Retained earnings (accumulated losses)
-65,598,409 GBP2023-12-31
-53,053,488 GBP2022-12-25
-38,145,810 GBP2021-12-26
Equity
-21,958,452 GBP2023-12-31
-9,413,531 GBP2022-12-25
Profit/Loss
Retained earnings (accumulated losses)
-12,544,921 GBP2022-12-26 ~ 2023-12-31
-14,907,678 GBP2021-12-27 ~ 2022-12-25
Property, Plant & Equipment - Depreciation Expense
4,910,975 GBP2022-12-26 ~ 2023-12-31
3,468,112 GBP2021-12-27 ~ 2022-12-25
Audit Fees/Expenses
42,800 GBP2022-12-26 ~ 2023-12-31
36,000 GBP2021-12-27 ~ 2022-12-25
Average Number of Employees
13442022-12-26 ~ 2023-12-31
11732021-12-27 ~ 2022-12-25
Wages/Salaries
20,246,876 GBP2022-12-26 ~ 2023-12-31
17,171,196 GBP2021-12-27 ~ 2022-12-25
Social Security Costs
1,459,438 GBP2022-12-26 ~ 2023-12-31
974,476 GBP2021-12-27 ~ 2022-12-25
Pension & Other Post-employment Benefit Costs/Other Pension Costs
256,562 GBP2022-12-26 ~ 2023-12-31
221,468 GBP2021-12-27 ~ 2022-12-25
Staff Costs/Employee Benefits Expense
21,962,876 GBP2022-12-26 ~ 2023-12-31
18,367,140 GBP2021-12-27 ~ 2022-12-25
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2022-12-26 ~ 2023-12-31
1,639,581 GBP2021-12-27 ~ 2022-12-25
Property, Plant & Equipment - Gross Cost
47,516,091 GBP2023-12-31
49,337,371 GBP2022-12-25
Property, Plant & Equipment - Other Disposals
-4,140,783 GBP2022-12-26 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
25,353,288 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
37,382,903 GBP2023-12-31
28,552,403 GBP2022-12-25
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,910,975 GBP2022-12-26 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-232,155 GBP2022-12-26 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
20,024,899 GBP2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
5,328,389 GBP2023-12-31
14,448,331 GBP2022-12-25
Raw materials and consumables
390,360 GBP2023-12-31
472,628 GBP2022-12-25
Trade Debtors/Trade Receivables
Current
415,000 GBP2023-12-31
581,880 GBP2022-12-25
Amounts Owed by Group Undertakings
Current
4,419,327 GBP2023-12-31
0 GBP2022-12-25
Other Debtors
Current
476,892 GBP2023-12-31
93,770 GBP2022-12-25
Prepayments/Accrued Income
Current
2,461,972 GBP2023-12-31
2,343,425 GBP2022-12-25
Debtors
Amounts falling due within one year, Current
7,773,191 GBP2023-12-31
Current, Amounts falling due within one year
3,019,075 GBP2022-12-25
Other Debtors
Non-current
1,487,622 GBP2023-12-31
1,861,216 GBP2022-12-25
Trade Creditors/Trade Payables
Current
3,085,551 GBP2023-12-31
5,683,989 GBP2022-12-25
Amounts owed to group undertakings
Current
82,739 GBP2023-12-31
196,929 GBP2022-12-25
Other Taxation & Social Security Payable
Current
1,025,971 GBP2023-12-31
941,411 GBP2022-12-25
Other Creditors
Current
82,164 GBP2023-12-31
1,714,427 GBP2022-12-25
Accrued Liabilities/Deferred Income
Current
8,650,055 GBP2023-12-31
7,481,658 GBP2022-12-25
Creditors
Current
12,926,480 GBP2023-12-31
16,018,414 GBP2022-12-25
Amounts owed to group undertakings
Non-current
28,589,586 GBP2023-12-31
22,854,526 GBP2022-12-25
Equity
Called up share capital
374,873 GBP2023-12-31
374,873 GBP2022-12-25
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,678,655 GBP2023-12-31
8,501,264 GBP2022-12-25
Between two and five year
35,125,073 GBP2023-12-31
34,424,012 GBP2022-12-25
More than five year
15,591,406 GBP2023-12-31
19,878,407 GBP2022-12-25
Future Minimum Lease Payments Under Non-cancellable Operating Leases
59,395,134 GBP2023-12-31
62,803,683 GBP2022-12-25