Intangible Assets
6,800 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment
253,132 GBP2024-12-31
271,704 GBP2023-12-31
Fixed Assets
259,932 GBP2024-12-31
271,704 GBP2023-12-31
Debtors
3,085,831 GBP2024-12-31
2,835,248 GBP2023-12-31
Cash at bank and in hand
50,574 GBP2024-12-31
20,683 GBP2023-12-31
Current Assets
3,136,405 GBP2024-12-31
2,855,931 GBP2023-12-31
Net Current Assets/Liabilities
2,811,293 GBP2024-12-31
2,608,129 GBP2023-12-31
Total Assets Less Current Liabilities
3,071,225 GBP2024-12-31
2,879,833 GBP2023-12-31
Net Assets/Liabilities
3,004,063 GBP2024-12-31
2,812,671 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Retained earnings (accumulated losses)
3,004,062 GBP2024-12-31
2,812,670 GBP2023-12-31
Equity
3,004,063 GBP2024-12-31
2,812,671 GBP2023-12-31
Average Number of Employees
552024-01-01 ~ 2024-12-31
502023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
44,872 GBP2024-12-31
37,672 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
38,072 GBP2024-12-31
37,672 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
400 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
6,800 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
185,165 GBP2024-12-31
185,165 GBP2023-12-31
Plant and equipment
364,508 GBP2024-12-31
366,454 GBP2023-12-31
Furniture and fittings
49,237 GBP2024-12-31
17,915 GBP2023-12-31
Motor vehicles
3,600 GBP2024-12-31
3,600 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
602,510 GBP2024-12-31
573,134 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-20,000 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-20,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
107,512 GBP2024-12-31
81,627 GBP2023-12-31
Plant and equipment
218,314 GBP2024-12-31
201,305 GBP2023-12-31
Furniture and fittings
19,952 GBP2024-12-31
14,898 GBP2023-12-31
Motor vehicles
3,600 GBP2024-12-31
3,600 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
349,378 GBP2024-12-31
301,430 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
25,885 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
37,009 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
5,054 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
67,948 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-20,000 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-20,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
77,653 GBP2024-12-31
103,538 GBP2023-12-31
Plant and equipment
146,194 GBP2024-12-31
165,149 GBP2023-12-31
Furniture and fittings
29,285 GBP2024-12-31
3,017 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed By Related Parties
2,889,762 GBP2024-12-31
Current
2,763,180 GBP2023-12-31
Other Debtors
Amounts falling due within one year
196,069 GBP2024-12-31
72,068 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,085,831 GBP2024-12-31
Amounts falling due within one year, Current
2,835,248 GBP2023-12-31
Trade Creditors/Trade Payables
Current
14,945 GBP2024-12-31
29,437 GBP2023-12-31
Corporation Tax Payable
Current
45,000 GBP2024-12-31
42,000 GBP2023-12-31
Other Taxation & Social Security Payable
Current
171,949 GBP2024-12-31
68,632 GBP2023-12-31
Other Creditors
Current
93,218 GBP2024-12-31
107,733 GBP2023-12-31
Creditors
Current
325,112 GBP2024-12-31
247,802 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
873,566 GBP2024-12-31