96090 - Other Service Activities N.e.c.
Average Number of Employees
5002024-01-01 ~ 2024-12-31
4602023-01-01 ~ 2023-12-31
Turnover/Revenue
85,037,656 GBP2024-01-01 ~ 2024-12-31
67,369,114 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-31,374,770 GBP2024-01-01 ~ 2024-12-31
-24,320,889 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
53,662,886 GBP2024-01-01 ~ 2024-12-31
43,048,225 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-48,726,057 GBP2024-01-01 ~ 2024-12-31
-42,862,249 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
4,936,829 GBP2024-01-01 ~ 2024-12-31
185,976 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,523,998 GBP2024-01-01 ~ 2024-12-31
-2,391,001 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-15,645 GBP2024-01-01 ~ 2024-12-31
-1,344,660 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
21,056,562 GBP2024-12-31
24,629,668 GBP2023-12-31
Fixed Assets
64,141,044 GBP2024-12-31
47,797,694 GBP2023-12-31
Debtors
Current
25,744,229 GBP2024-12-31
15,854,525 GBP2023-12-31
Cash at bank and in hand
209 GBP2024-12-31
12,328 GBP2023-12-31
Current Assets
25,744,438 GBP2024-12-31
15,866,853 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-64,175,162 GBP2024-12-31
-36,257,065 GBP2023-12-31
Net Current Assets/Liabilities
-38,430,724 GBP2024-12-31
-20,390,212 GBP2023-12-31
Total Assets Less Current Liabilities
25,710,320 GBP2024-12-31
27,407,482 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-17,199,105 GBP2024-12-31
-20,007,690 GBP2023-12-31
Net Assets/Liabilities
2,650,628 GBP2024-12-31
2,666,273 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Capital redemption reserve
5,500,000 GBP2024-12-31
5,500,000 GBP2023-12-31
5,500,000 GBP2023-01-01
Retained earnings (accumulated losses)
-2,849,472 GBP2024-12-31
-2,833,827 GBP2023-12-31
-1,489,167 GBP2023-01-01
Equity
2,650,628 GBP2024-12-31
2,666,273 GBP2023-12-31
4,010,933 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-15,645 GBP2024-01-01 ~ 2024-12-31
-1,344,660 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
3,719,993 GBP2024-01-01 ~ 2024-12-31
2,395,173 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
17,225,173 GBP2024-01-01 ~ 2024-12-31
14,876,686 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,718,130 GBP2024-01-01 ~ 2024-12-31
1,442,689 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
19,519,239 GBP2024-01-01 ~ 2024-12-31
16,786,018 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
381,000 GBP2024-01-01 ~ 2024-12-31
-561,885 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
490,837 GBP2024-12-31
217,730 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
14,947,607 GBP2024-12-31
2,608,203 GBP2023-12-31
Furniture and fittings
2,640,645 GBP2024-12-31
2,986,100 GBP2023-12-31
Other
6,385,425 GBP2024-12-31
9,891,001 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
51,841,005 GBP2024-12-31
29,373,683 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-491,545 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-18,977 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-542,886 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,148,978 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Buildings
11,787,593 GBP2024-12-31
Motor vehicles
170,789 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,321,927 GBP2023-12-31
Furniture and fittings
1,568,207 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,252,682 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,479,131 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
3,719,993 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-491,545 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-654 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-343,271 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-887,425 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,309,513 GBP2024-12-31
Motor vehicles
35,336 GBP2024-12-31
Furniture and fittings
1,669,320 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,085,250 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
20,191,957 GBP2024-12-31
11,191,948 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,070,552 GBP2024-12-31
3,438,687 GBP2023-12-31
Other Debtors
Current
411,956 GBP2024-12-31
313,168 GBP2023-12-31
Prepayments/Accrued Income
Current
2,069,764 GBP2024-12-31
910,722 GBP2023-12-31
Cash and Cash Equivalents
209 GBP2024-12-31
12,328 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,270,001 GBP2024-12-31
2,692,187 GBP2023-12-31
Amounts owed to group undertakings
Current
54,155,408 GBP2024-12-31
27,480,137 GBP2023-12-31
Other Creditors
Current
323,250 GBP2024-12-31
1,446,179 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,118,939 GBP2024-12-31
1,504,167 GBP2023-12-31
Creditors
Current
64,175,162 GBP2024-12-31
36,257,065 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31