Average Number of Employees
492024-01-01 ~ 2024-12-31
502023-01-01 ~ 2023-12-31
Turnover/Revenue
14,191,401 GBP2024-01-01 ~ 2024-12-31
13,710,536 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-2,903,501 GBP2024-01-01 ~ 2024-12-31
-3,490,365 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
11,287,900 GBP2024-01-01 ~ 2024-12-31
10,220,171 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-10,701,447 GBP2024-01-01 ~ 2024-12-31
-10,116,175 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
586,453 GBP2024-01-01 ~ 2024-12-31
103,996 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
8,219 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
585,129 GBP2024-01-01 ~ 2024-12-31
103,996 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
529,378 GBP2024-01-01 ~ 2024-12-31
75,154 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
529,378 GBP2024-01-01 ~ 2024-12-31
75,154 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
621,364 GBP2024-12-31
238,480 GBP2023-12-31
Fixed Assets
621,364 GBP2024-12-31
238,480 GBP2023-12-31
Debtors
Current
9,533,754 GBP2024-12-31
5,634,878 GBP2023-12-31
Cash at bank and in hand
4,960,552 GBP2024-12-31
1,728,979 GBP2023-12-31
Current Assets
14,494,306 GBP2024-12-31
7,363,857 GBP2023-12-31
Net Current Assets/Liabilities
533,131 GBP2024-12-31
289,982 GBP2023-12-31
Total Assets Less Current Liabilities
1,154,495 GBP2024-12-31
528,462 GBP2023-12-31
Net Assets/Liabilities
1,011,218 GBP2024-12-31
481,840 GBP2023-12-31
Equity
Called up share capital
82,375 GBP2024-12-31
82,375 GBP2023-12-31
82,375 GBP2023-01-01
Retained earnings (accumulated losses)
928,843 GBP2024-12-31
399,465 GBP2023-12-31
809,081 GBP2023-01-01
Equity
1,011,218 GBP2024-12-31
481,840 GBP2023-12-31
891,456 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
529,378 GBP2024-01-01 ~ 2024-12-31
75,154 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
529,378 GBP2024-01-01 ~ 2024-12-31
75,154 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-484,770 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-484,770 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
264,888 GBP2024-01-01 ~ 2024-12-31
182,309 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
4,960,552 GBP2024-12-31
1,728,979 GBP2023-12-31
795,592 GBP2023-01-01
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332024-01-01 ~ 2024-12-31
Office equipment
332024-01-01 ~ 2024-12-31
Audit Fees/Expenses
17,000 GBP2024-01-01 ~ 2024-12-31
16,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,229,495 GBP2024-01-01 ~ 2024-12-31
5,387,590 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
517,287 GBP2024-01-01 ~ 2024-12-31
646,458 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,904,367 GBP2024-01-01 ~ 2024-12-31
6,130,643 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
96,657 GBP2024-01-01 ~ 2024-12-31
-9,038 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
146,282 GBP2024-01-01 ~ 2024-12-31
24,460 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
67,937 GBP2024-12-31
67,937 GBP2023-12-31
Office equipment
2,057,917 GBP2024-12-31
1,410,145 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,213,739 GBP2024-12-31
1,565,967 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
55,418 GBP2024-12-31
45,509 GBP2023-12-31
Office equipment
1,449,072 GBP2024-12-31
1,209,008 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,592,375 GBP2024-12-31
1,327,487 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
9,909 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
240,064 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
264,888 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
12,519 GBP2024-12-31
22,428 GBP2023-12-31
Office equipment
608,845 GBP2024-12-31
201,137 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,035,837 GBP2024-12-31
4,104,490 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,005,928 GBP2024-12-31
1,328,526 GBP2023-12-31
Other Debtors
Current
318,556 GBP2024-12-31
19,260 GBP2023-12-31
Prepayments/Accrued Income
Current
173,433 GBP2024-12-31
182,602 GBP2023-12-31
Trade Creditors/Trade Payables
Current
92,144 GBP2024-12-31
133,621 GBP2023-12-31
Amounts owed to group undertakings
Current
12,103,304 GBP2024-12-31
5,888,063 GBP2023-12-31
Corporation Tax Payable
Current
37,882 GBP2023-12-31
Taxation/Social Security Payable
Current
393,112 GBP2024-12-31
391,356 GBP2023-12-31
Other Creditors
Current
70,718 GBP2024-12-31
19,292 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,301,897 GBP2024-12-31
603,661 GBP2023-12-31
Creditors
Current
13,961,175 GBP2024-12-31
7,073,875 GBP2023-12-31
Net Deferred Tax Liability/Asset
-143,278 GBP2024-12-31
-46,621 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-96,657 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-143,278 GBP2024-12-31
-46,621 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
82,375 shares2024-12-31
82,375 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.02024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
129,254 GBP2024-12-31
129,254 GBP2023-12-31
Between one and five year
129,254 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
129,254 GBP2024-12-31
258,508 GBP2023-12-31