82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
232024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Property, Plant & Equipment
458,033 GBP2024-12-31
408,197 GBP2023-12-31
Fixed Assets
458,033 GBP2024-12-31
408,197 GBP2023-12-31
Total Inventories
856,069 GBP2024-12-31
854,322 GBP2023-12-31
Debtors
2,052,908 GBP2024-12-31
1,861,650 GBP2023-12-31
Cash at bank and in hand
670,722 GBP2024-12-31
584,384 GBP2023-12-31
Current Assets
3,579,699 GBP2024-12-31
3,300,356 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,235,195 GBP2024-12-31
Net Current Assets/Liabilities
1,344,504 GBP2024-12-31
1,278,625 GBP2023-12-31
Total Assets Less Current Liabilities
1,802,537 GBP2024-12-31
1,686,822 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-10,330 GBP2024-12-31
Net Assets/Liabilities
1,678,202 GBP2024-12-31
1,578,176 GBP2023-12-31
Equity
Called up share capital
16,223 GBP2024-12-31
16,223 GBP2023-12-31
Share premium
49,445 GBP2024-12-31
49,445 GBP2023-12-31
Retained earnings (accumulated losses)
1,612,534 GBP2024-12-31
1,512,508 GBP2023-12-31
Equity
1,678,202 GBP2024-12-31
1,578,176 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
368,342 GBP2024-12-31
357,600 GBP2023-12-31
Plant and equipment
213,005 GBP2024-12-31
213,005 GBP2023-12-31
Motor vehicles
105,539 GBP2024-12-31
53,514 GBP2023-12-31
Furniture and fittings
199,212 GBP2024-12-31
189,409 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
886,098 GBP2024-12-31
813,528 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
211,803 GBP2023-12-31
Motor vehicles
25,125 GBP2023-12-31
Furniture and fittings
168,403 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
405,331 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
698 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
9,301 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
22,734 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
212,501 GBP2024-12-31
Motor vehicles
37,860 GBP2024-12-31
Furniture and fittings
177,704 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
428,065 GBP2024-12-31
Property, Plant & Equipment
Buildings
368,342 GBP2024-12-31
357,600 GBP2023-12-31
Plant and equipment
504 GBP2024-12-31
1,202 GBP2023-12-31
Motor vehicles
67,679 GBP2024-12-31
28,389 GBP2023-12-31
Furniture and fittings
21,508 GBP2024-12-31
21,006 GBP2023-12-31
Land and buildings
368,342 GBP2024-12-31
357,600 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,416,701 GBP2024-12-31
1,437,997 GBP2023-12-31
Other Debtors
Current
447,085 GBP2024-12-31
286,067 GBP2023-12-31
Prepayments/Accrued Income
Current
175,642 GBP2024-12-31
124,106 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
13,480 GBP2024-12-31
13,480 GBP2023-12-31
Debtors
Current
2,052,908 GBP2024-12-31
1,861,650 GBP2023-12-31
Trade Creditors/Trade Payables
Current
818,322 GBP2024-12-31
940,350 GBP2023-12-31
Amounts owed to group undertakings
Current
949 GBP2024-12-31
949 GBP2023-12-31
Corporation Tax Payable
Current
302,791 GBP2024-12-31
118,097 GBP2023-12-31
Taxation/Social Security Payable
Current
238,385 GBP2024-12-31
342,279 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
7,747 GBP2024-12-31
7,796 GBP2023-12-31
Other Creditors
Current
330,121 GBP2024-12-31
153,069 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
536,880 GBP2024-12-31
459,191 GBP2023-12-31
Creditors
Current
2,235,195 GBP2024-12-31
2,021,731 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
10,330 GBP2024-12-31
18,193 GBP2023-12-31
Creditors
Non-current
10,330 GBP2024-12-31
18,193 GBP2023-12-31
Net Deferred Tax Liability/Asset
-21,509 GBP2024-12-31
-7,626 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-13,883 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-21,509 GBP2024-12-31
-7,626 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,112 shares2024-12-31
11,112 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,111 shares2024-12-31
5,111 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
117,895 GBP2024-12-31
99,498 GBP2023-12-31
Between one and five year
212,968 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
330,863 GBP2024-12-31
99,498 GBP2023-12-31