Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
1,804,083 GBP2024-12-31
1,815,018 GBP2023-12-31
Total Inventories
1,065,093 GBP2024-12-31
1,416,555 GBP2023-12-31
Debtors
123,238 GBP2024-12-31
132,814 GBP2023-12-31
Cash at bank and in hand
650 GBP2024-12-31
650 GBP2023-12-31
Current Assets
1,188,981 GBP2024-12-31
1,550,019 GBP2023-12-31
Creditors
Current
2,004,983 GBP2024-12-31
2,306,588 GBP2023-12-31
Net Current Assets/Liabilities
-816,002 GBP2024-12-31
-756,569 GBP2023-12-31
Total Assets Less Current Liabilities
988,081 GBP2024-12-31
1,058,449 GBP2023-12-31
Creditors
Non-current
259,218 GBP2024-12-31
307,716 GBP2023-12-31
Net Assets/Liabilities
728,863 GBP2024-12-31
750,733 GBP2023-12-31
Equity
Called up share capital
750,000 GBP2024-12-31
750,000 GBP2023-12-31
Retained earnings (accumulated losses)
-21,137 GBP2024-12-31
733 GBP2023-12-31
Equity
728,863 GBP2024-12-31
750,733 GBP2023-12-31
Average Number of Employees
232024-01-01 ~ 2024-12-31
212023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,585,507 GBP2024-12-31
1,585,507 GBP2023-12-31
Plant and equipment
620,041 GBP2024-12-31
570,414 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,205,548 GBP2024-12-31
2,155,921 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-28,370 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-28,370 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
377,626 GBP2024-12-31
340,903 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
401,465 GBP2024-12-31
340,903 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
23,839 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
37,723 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,562 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
23,839 GBP2024-12-31
Property, Plant & Equipment
Land and buildings
1,561,668 GBP2024-12-31
1,585,507 GBP2023-12-31
Plant and equipment
242,415 GBP2024-12-31
229,511 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
36,944 GBP2024-12-31
Current, Amounts falling due within one year
116,661 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
86,294 GBP2024-12-31
Current, Amounts falling due within one year
16,153 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
123,238 GBP2024-12-31
Current, Amounts falling due within one year
132,814 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
423,394 GBP2024-12-31
497,421 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
21,902 GBP2024-12-31
18,021 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,137,850 GBP2024-12-31
1,373,838 GBP2023-12-31
Other Taxation & Social Security Payable
Current
100,739 GBP2024-12-31
113,232 GBP2023-12-31
Other Creditors
Current
321,098 GBP2024-12-31
304,076 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
185,129 GBP2024-12-31
227,449 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
74,089 GBP2024-12-31
80,267 GBP2023-12-31
Between one and five year, hire purchase agreements
74,089 GBP2024-12-31
hire purchase agreements
95,991 GBP2024-12-31
98,288 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,000 GBP2024-12-31
16,000 GBP2023-12-31
Between one and five year
64,000 GBP2024-12-31
64,000 GBP2023-12-31
More than five year
692,000 GBP2024-12-31
708,000 GBP2023-12-31
All periods
772,000 GBP2024-12-31
788,000 GBP2023-12-31
Bank Overdrafts
Secured
378,214 GBP2024-12-31
453,149 GBP2023-12-31
Total Borrowings
Secured
1,370,561 GBP2024-12-31
1,838,643 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2024-12-31
Class 2 ordinary share
250,000 shares2024-12-31