Par Value of Share
Class 2 ordinary share
02022-01-01 ~ 2022-12-31
Intangible Assets
1,207,618 GBP2022-12-31
1,449,141 GBP2021-12-31
Property, Plant & Equipment
94,560 GBP2022-12-31
20,448 GBP2021-12-31
Fixed Assets - Investments
2,385,316 GBP2022-12-31
2,385,316 GBP2021-12-31
Fixed Assets
3,687,494 GBP2022-12-31
3,854,905 GBP2021-12-31
Debtors
1,817,199 GBP2022-12-31
2,819,231 GBP2021-12-31
Cash at bank and in hand
2,977,340 GBP2022-12-31
1,659,130 GBP2021-12-31
Current Assets
4,794,539 GBP2022-12-31
4,478,361 GBP2021-12-31
Creditors
Current
4,606,124 GBP2022-12-31
4,851,327 GBP2021-12-31
Net Current Assets/Liabilities
188,415 GBP2022-12-31
-372,966 GBP2021-12-31
Total Assets Less Current Liabilities
3,875,909 GBP2022-12-31
3,481,939 GBP2021-12-31
Net Assets/Liabilities
3,857,909 GBP2022-12-31
3,478,039 GBP2021-12-31
Equity
Called up share capital
147 GBP2022-12-31
147 GBP2021-12-31
Share premium
2,608,524 GBP2022-12-31
2,608,524 GBP2021-12-31
Retained earnings (accumulated losses)
1,249,238 GBP2022-12-31
869,368 GBP2021-12-31
Equity
3,857,909 GBP2022-12-31
3,478,039 GBP2021-12-31
Average Number of Employees
542022-01-01 ~ 2022-12-31
432021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Net goodwill
2,415,235 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,207,617 GBP2022-12-31
966,094 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
241,523 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Net goodwill
1,207,618 GBP2022-12-31
1,449,141 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
157,386 GBP2022-12-31
36,843 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
62,826 GBP2022-12-31
16,395 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
46,431 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Furniture and fittings
94,560 GBP2022-12-31
20,448 GBP2021-12-31
Investments in Group Undertakings
Cost valuation
2,385,316 GBP2021-12-31
Investments in Group Undertakings
2,385,316 GBP2022-12-31
2,385,316 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
1,394,676 GBP2022-12-31
2,049,505 GBP2021-12-31
Other Debtors
Current
150,203 GBP2022-12-31
150,203 GBP2021-12-31
Prepayments/Accrued Income
Current
73,736 GBP2022-12-31
99,979 GBP2021-12-31
Prepayments
Current
198,584 GBP2022-12-31
517,918 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
1,817,199 GBP2022-12-31
Amounts falling due within one year, Current
2,819,231 GBP2021-12-31
Trade Creditors/Trade Payables
Current
196,020 GBP2022-12-31
290,170 GBP2021-12-31
Amounts owed to group undertakings
Current
1,503,892 GBP2022-12-31
1,498,006 GBP2021-12-31
Corporation Tax Payable
Current
83,490 GBP2022-12-31
225,548 GBP2021-12-31
Other Taxation & Social Security Payable
Current
55,417 GBP2021-12-31
Other Creditors
Current
140,045 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
2,053,521 GBP2022-12-31
2,111,045 GBP2021-12-31
Accrued Liabilities
Current
725,311 GBP2022-12-31
441,536 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
250,339 GBP2022-12-31
93,877 GBP2021-12-31
Between one and five year
344,216 GBP2022-12-31
All periods
594,555 GBP2022-12-31
93,877 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
18,000 GBP2022-12-31
3,900 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
14,762 shares2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
629,870 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
629,870 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-250,000 GBP2022-01-01 ~ 2022-12-31