Average Number of Employees
02024-04-29 ~ 2025-04-27
02023-05-01 ~ 2024-04-28
Property, Plant & Equipment
867,929 GBP2025-04-27
1,160,941 GBP2024-04-28
Total Inventories
77,296 GBP2025-04-27
93,326 GBP2024-04-28
Debtors
Non-current
48,000 GBP2024-04-28
Current
4,698,294 GBP2025-04-27
1,123,373 GBP2024-04-28
Cash at bank and in hand
746,807 GBP2025-04-27
648,098 GBP2024-04-28
Current Assets
5,522,397 GBP2025-04-27
1,912,797 GBP2024-04-28
Creditors
Current, Amounts falling due within one year
-4,003,580 GBP2025-04-27
Net Current Assets/Liabilities
1,518,817 GBP2025-04-27
326,337 GBP2024-04-28
Total Assets Less Current Liabilities
2,386,746 GBP2025-04-27
1,487,278 GBP2024-04-28
Net Assets/Liabilities
2,353,269 GBP2025-04-27
1,408,291 GBP2024-04-28
Equity
Called up share capital
157 GBP2025-04-27
157 GBP2024-04-28
Share premium
207,598 GBP2025-04-27
207,598 GBP2024-04-28
Capital redemption reserve
14 GBP2025-04-27
14 GBP2024-04-28
Retained earnings (accumulated losses)
2,145,500 GBP2025-04-27
1,200,522 GBP2024-04-28
Equity
2,353,269 GBP2025-04-27
1,408,291 GBP2024-04-28
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,293,368 GBP2025-04-27
1,434,306 GBP2024-04-28
Computers
195,677 GBP2025-04-27
218,069 GBP2024-04-28
Property, Plant & Equipment - Gross Cost
3,400,699 GBP2025-04-27
4,040,922 GBP2024-04-28
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-140,938 GBP2024-04-29 ~ 2025-04-27
Computers
-22,392 GBP2024-04-29 ~ 2025-04-27
Property, Plant & Equipment - Other Disposals
-640,223 GBP2024-04-29 ~ 2025-04-27
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
970,855 GBP2024-04-28
Computers
182,839 GBP2024-04-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,879,981 GBP2024-04-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-347,211 GBP2024-04-29 ~ 2025-04-27
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-347,211 GBP2024-04-29 ~ 2025-04-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
623,644 GBP2025-04-27
Computers
182,839 GBP2025-04-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,532,770 GBP2025-04-27
Property, Plant & Equipment
Furniture and fittings
669,724 GBP2025-04-27
463,451 GBP2024-04-28
Computers
12,838 GBP2025-04-27
35,230 GBP2024-04-28
Other Debtors
Non-current
48,000 GBP2024-04-28
Amounts Owed by Group Undertakings
Current
4,500,000 GBP2025-04-27
1,072,786 GBP2024-04-28
Other Debtors
Current
21,551 GBP2025-04-27
1,121 GBP2024-04-28
Prepayments/Accrued Income
Current
176,743 GBP2025-04-27
49,466 GBP2024-04-28
Trade Creditors/Trade Payables
Current
613,405 GBP2025-04-27
462,289 GBP2024-04-28
Amounts owed to group undertakings
Current
2,552,390 GBP2025-04-27
Corporation Tax Payable
Current
25,000 GBP2025-04-27
Taxation/Social Security Payable
Current
226,067 GBP2025-04-27
174,342 GBP2024-04-28
Other Creditors
Current
212,495 GBP2025-04-27
125,221 GBP2024-04-28
Accrued Liabilities/Deferred Income
Current
374,223 GBP2025-04-27
824,608 GBP2024-04-28
Creditors
Current
4,003,580 GBP2025-04-27
1,586,460 GBP2024-04-28
Net Deferred Tax Liability/Asset
-33,477 GBP2025-04-27
-78,987 GBP2024-04-28
-228,759 GBP2023-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
45,510 GBP2024-04-29 ~ 2025-04-27
149,772 GBP2023-05-01 ~ 2024-04-28
Deferred Tax Liabilities
Accelerated tax depreciation
-33,477 GBP2025-04-27
-78,987 GBP2024-04-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
643,397 GBP2025-04-27
848,000 GBP2024-04-28
Between one and five year
1,629,719 GBP2025-04-27
2,947,000 GBP2024-04-28
More than five year
4,566,905 GBP2025-04-27
5,325,018 GBP2024-04-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,840,021 GBP2025-04-27
9,120,018 GBP2024-04-28