32990 - Other Manufacturing N.e.c.
(expand)Other Interest Receivable/Similar Income (Finance Income)
195 GBP2020-02-01 ~ 2021-07-31
579 GBP2019-02-01 ~ 2020-01-31
Profit/Loss on Ordinary Activities Before Tax
11,885,384 GBP2020-02-01 ~ 2021-07-31
2,512,444 GBP2019-02-01 ~ 2020-01-31
Profit/Loss
9,799,356 GBP2020-02-01 ~ 2021-07-31
2,286,745 GBP2019-02-01 ~ 2020-01-31
Comprehensive Income/Expense
9,799,356 GBP2020-02-01 ~ 2021-07-31
2,286,745 GBP2019-02-01 ~ 2020-01-31
Property, Plant & Equipment
4,686,700 GBP2021-07-31
2,634,800 GBP2020-01-31
Fixed Assets - Investments
53 GBP2021-07-31
53 GBP2020-01-31
Fixed Assets
4,686,753 GBP2021-07-31
2,634,853 GBP2020-01-31
Total Inventories
6,645,234 GBP2021-07-31
1,965,400 GBP2020-01-31
Debtors
4,440,595 GBP2021-07-31
1,266,768 GBP2020-01-31
Current assets - Investments
3,947 GBP2021-07-31
3,947 GBP2020-01-31
Cash at bank and in hand
1,816,546 GBP2021-07-31
852,315 GBP2020-01-31
Current Assets
12,906,322 GBP2021-07-31
4,088,430 GBP2020-01-31
Creditors
Current, Amounts falling due within one year
-4,987,909 GBP2021-07-31
-2,737,610 GBP2020-01-31
Net Current Assets/Liabilities
7,918,413 GBP2021-07-31
1,350,820 GBP2020-01-31
Total Assets Less Current Liabilities
12,605,166 GBP2021-07-31
3,985,673 GBP2020-01-31
Creditors
Non-current, Amounts falling due after one year
-1,261,087 GBP2020-01-31
Net Assets/Liabilities
12,425,318 GBP2021-07-31
2,685,962 GBP2020-01-31
Equity
Called up share capital
100 GBP2021-07-31
100 GBP2020-01-31
100 GBP2019-02-01
Retained earnings (accumulated losses)
12,425,218 GBP2021-07-31
2,685,862 GBP2020-01-31
1,799,117 GBP2019-02-01
Equity
12,425,318 GBP2021-07-31
2,685,962 GBP2020-01-31
1,799,217 GBP2019-02-01
Profit/Loss
Retained earnings (accumulated losses)
9,799,356 GBP2020-02-01 ~ 2021-07-31
2,286,745 GBP2019-02-01 ~ 2020-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
9,799,356 GBP2020-02-01 ~ 2021-07-31
2,286,745 GBP2019-02-01 ~ 2020-01-31
Dividends Paid
Retained earnings (accumulated losses)
-60,000 GBP2020-02-01 ~ 2021-07-31
-1,400,000 GBP2019-02-01 ~ 2020-01-31
Dividends Paid
-60,000 GBP2020-02-01 ~ 2021-07-31
-1,400,000 GBP2019-02-01 ~ 2020-01-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-60,000 GBP2020-02-01 ~ 2021-07-31
-1,400,000 GBP2019-02-01 ~ 2020-01-31
Equity - Income/Expense Recognised Directly
-60,000 GBP2020-02-01 ~ 2021-07-31
-1,400,000 GBP2019-02-01 ~ 2020-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252020-02-01 ~ 2021-07-31
Motor vehicles
252020-02-01 ~ 2021-07-31
Office equipment
252020-02-01 ~ 2021-07-31
Computers
252020-02-01 ~ 2021-07-31
Audit Fees/Expenses
25,000 GBP2020-02-01 ~ 2021-07-31
Wages/Salaries
2,979,972 GBP2020-02-01 ~ 2021-07-31
1,280,641 GBP2019-02-01 ~ 2020-01-31
Social Security Costs
209,785 GBP2020-02-01 ~ 2021-07-31
99,301 GBP2019-02-01 ~ 2020-01-31
Staff Costs/Employee Benefits Expense
3,241,601 GBP2020-02-01 ~ 2021-07-31
1,405,666 GBP2019-02-01 ~ 2020-01-31
Director Remuneration
322,040 GBP2020-02-01 ~ 2021-07-31
194,695 GBP2019-02-01 ~ 2020-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
141,224 GBP2020-02-01 ~ 2021-07-31
Tax Expense/Credit at Applicable Tax Rate
2,258,223 GBP2020-02-01 ~ 2021-07-31
477,364 GBP2019-02-01 ~ 2020-01-31
Dividends Paid on Shares
60,000 GBP2020-02-01 ~ 2021-07-31
1,400,000 GBP2019-02-01 ~ 2020-01-31
Property, Plant & Equipment - Gross Cost
Buildings
2,487,571 GBP2021-07-31
1,475,769 GBP2020-01-31
Plant and equipment
511,172 GBP2021-07-31
189,268 GBP2020-01-31
Motor vehicles
25,600 GBP2021-07-31
25,600 GBP2020-01-31
Office equipment
53,986 GBP2021-07-31
51,166 GBP2020-01-31
Computers
156,787 GBP2021-07-31
129,284 GBP2020-01-31
Other
1,964,364 GBP2021-07-31
1,137,272 GBP2020-01-31
Property, Plant & Equipment - Gross Cost
5,199,480 GBP2021-07-31
3,008,359 GBP2020-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-12,724 GBP2020-02-01 ~ 2021-07-31
Property, Plant & Equipment - Other Disposals
-12,724 GBP2020-02-01 ~ 2021-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
148,146 GBP2020-01-31
Motor vehicles
19,402 GBP2020-01-31
Office equipment
48,983 GBP2020-01-31
Computers
118,769 GBP2020-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
373,559 GBP2020-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
105,525 GBP2020-02-01 ~ 2021-07-31
Motor vehicles, Owned/Freehold
4,192 GBP2020-02-01 ~ 2021-07-31
Office equipment, Owned/Freehold
2,643 GBP2020-02-01 ~ 2021-07-31
Computers, Owned/Freehold
17,267 GBP2020-02-01 ~ 2021-07-31
Owned/Freehold
151,945 GBP2020-02-01 ~ 2021-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-12,724 GBP2020-02-01 ~ 2021-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,724 GBP2020-02-01 ~ 2021-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
240,947 GBP2021-07-31
Motor vehicles
23,594 GBP2021-07-31
Office equipment
51,626 GBP2021-07-31
Computers
136,036 GBP2021-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
512,780 GBP2021-07-31
Property, Plant & Equipment
Buildings
2,426,994 GBP2021-07-31
1,437,510 GBP2020-01-31
Plant and equipment
270,225 GBP2021-07-31
41,122 GBP2020-01-31
Motor vehicles
2,006 GBP2021-07-31
6,198 GBP2020-01-31
Office equipment
2,360 GBP2021-07-31
2,183 GBP2020-01-31
Computers
20,751 GBP2021-07-31
10,515 GBP2020-01-31
Other
1,964,364 GBP2021-07-31
1,137,272 GBP2020-01-31
Land and buildings
2,426,994 GBP2021-07-31
1,437,510 GBP2020-01-31
Finished Goods/Goods for Resale
6,645,234 GBP2021-07-31
1,965,400 GBP2020-01-31
Trade Debtors/Trade Receivables
Current
1,044,388 GBP2021-07-31
257,537 GBP2020-01-31
Amounts Owed by Group Undertakings
Current
448,419 GBP2021-07-31
76,183 GBP2020-01-31
Other Debtors
Current
2,904,476 GBP2021-07-31
62,484 GBP2020-01-31
Prepayments/Accrued Income
Current
43,312 GBP2021-07-31
870,564 GBP2020-01-31
Debtors
Current
4,440,595 GBP2021-07-31
1,266,768 GBP2020-01-31
Cash and Cash Equivalents
1,816,546 GBP2021-07-31
852,315 GBP2020-01-31
Bank Borrowings
Current
74,977 GBP2020-01-31
Trade Creditors/Trade Payables
Current
1,722,046 GBP2021-07-31
895,850 GBP2020-01-31
Amounts owed to group undertakings
Current
171,031 GBP2021-07-31
1,392,372 GBP2020-01-31
Corporation Tax Payable
Current
925,069 GBP2021-07-31
230,075 GBP2020-01-31
Taxation/Social Security Payable
Current
238,854 GBP2021-07-31
28,578 GBP2020-01-31
Finance Lease Liabilities - Total Present Value
Current
950 GBP2021-07-31
20,691 GBP2020-01-31
Other Creditors
Current
1,687,162 GBP2021-07-31
6,138 GBP2020-01-31
Accrued Liabilities/Deferred Income
Current
242,797 GBP2021-07-31
88,929 GBP2020-01-31
Creditors
Current
4,987,909 GBP2021-07-31
2,737,610 GBP2020-01-31
Bank Borrowings
Non-current
1,250,527 GBP2020-01-31
Finance Lease Liabilities - Total Present Value
Non-current
10,560 GBP2020-01-31
Creditors
Non-current
1,261,087 GBP2020-01-31
Bank Borrowings
Current, Amounts falling due within one year
74,977 GBP2020-01-31
Non-current, Between one and two years
1,250,527 GBP2020-01-31
Total Borrowings
1,325,504 GBP2020-01-31
Net Deferred Tax Liability/Asset
-179,848 GBP2021-07-31
-38,624 GBP2020-01-31
-43,000 GBP2019-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-141,224 GBP2020-02-01 ~ 2021-07-31
4,376 GBP2019-02-01 ~ 2020-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-179,848 GBP2021-07-31
-38,624 GBP2020-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-07-31
100 shares2020-01-31
Par Value of Share
Class 1 ordinary share
1.002020-02-01 ~ 2021-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,440 GBP2020-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
35,440 GBP2020-01-31