Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Intangible Assets
146,594 GBP2024-01-31
134,813 GBP2023-01-31
Property, Plant & Equipment
51,578 GBP2024-01-31
43,128 GBP2023-01-31
Fixed Assets - Investments
1 GBP2024-01-31
1 GBP2023-01-31
Fixed Assets
198,173 GBP2024-01-31
177,942 GBP2023-01-31
Total Inventories
25,447 GBP2024-01-31
28,302 GBP2023-01-31
Debtors
308,254 GBP2024-01-31
335,767 GBP2023-01-31
Cash at bank and in hand
246,508 GBP2024-01-31
202,411 GBP2023-01-31
Current Assets
580,209 GBP2024-01-31
566,480 GBP2023-01-31
Creditors
Current
184,693 GBP2024-01-31
166,571 GBP2023-01-31
Net Current Assets/Liabilities
395,516 GBP2024-01-31
399,909 GBP2023-01-31
Total Assets Less Current Liabilities
593,689 GBP2024-01-31
577,851 GBP2023-01-31
Creditors
Non-current
-42,500 GBP2024-01-31
-72,500 GBP2023-01-31
Net Assets/Liabilities
547,309 GBP2024-01-31
497,383 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
Capital redemption reserve
11 GBP2024-01-31
11 GBP2023-01-31
Retained earnings (accumulated losses)
547,198 GBP2024-01-31
497,272 GBP2023-01-31
Equity
547,309 GBP2024-01-31
497,383 GBP2023-01-31
Average Number of Employees
132023-02-01 ~ 2024-01-31
122022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Development expenditure
341,822 GBP2024-01-31
300,682 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
195,228 GBP2024-01-31
165,869 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
29,359 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Development expenditure
146,594 GBP2024-01-31
134,813 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
107,384 GBP2024-01-31
92,714 GBP2023-01-31
Computers
48,938 GBP2024-01-31
43,936 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
186,504 GBP2024-01-31
166,832 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
90,673 GBP2024-01-31
81,461 GBP2023-01-31
Computers
44,253 GBP2024-01-31
42,243 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
134,926 GBP2024-01-31
123,704 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
9,212 GBP2023-02-01 ~ 2024-01-31
Computers
2,010 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,222 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Furniture and fittings
16,711 GBP2024-01-31
11,253 GBP2023-01-31
Computers
4,685 GBP2024-01-31
1,693 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
271,059 GBP2024-01-31
302,108 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
687 GBP2024-01-31
2,972 GBP2023-01-31
Prepayments
Current
36,508 GBP2024-01-31
30,687 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
308,254 GBP2024-01-31
335,767 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
30,000 GBP2024-01-31
30,000 GBP2023-01-31
Trade Creditors/Trade Payables
Current
56,852 GBP2024-01-31
55,600 GBP2023-01-31
Corporation Tax Payable
Current
23,408 GBP2023-01-31
Other Creditors
Current
5,545 GBP2024-01-31
1,990 GBP2023-01-31
Accrued Liabilities
Current
8,369 GBP2024-01-31
6,559 GBP2023-01-31
Bank Borrowings
Secured
72,500 GBP2024-01-31
102,500 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,880 GBP2024-01-31
7,968 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
49,926 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
49,926 GBP2023-02-01 ~ 2024-01-31