Turnover/Revenue
4,390,793 GBP2022-03-01 ~ 2023-02-28
3,524,071 GBP2021-03-01 ~ 2022-02-28
Cost of Sales
-2,775,162 GBP2022-03-01 ~ 2023-02-28
-2,281,867 GBP2021-03-01 ~ 2022-02-28
Gross Profit/Loss
1,615,631 GBP2022-03-01 ~ 2023-02-28
1,242,204 GBP2021-03-01 ~ 2022-02-28
Administrative Expenses
-792,365 GBP2022-03-01 ~ 2023-02-28
-737,577 GBP2021-03-01 ~ 2022-02-28
Interest Payable/Similar Charges (Finance Costs)
-122,778 GBP2022-03-01 ~ 2023-02-28
-114,900 GBP2021-03-01 ~ 2022-02-28
Profit/Loss
878,663 GBP2022-03-01 ~ 2023-02-28
396,587 GBP2021-03-01 ~ 2022-02-28
Intangible Assets
212,500 GBP2023-02-28
287,500 GBP2022-02-28
Property, Plant & Equipment
4,930,943 GBP2023-02-28
5,010,285 GBP2022-02-28
Fixed Assets
5,143,443 GBP2023-02-28
5,297,785 GBP2022-02-28
Total Inventories
25,000 GBP2023-02-28
28,591 GBP2022-02-28
Debtors
583,681 GBP2023-02-28
157,224 GBP2022-02-28
Cash at bank and in hand
910,401 GBP2023-02-28
443,866 GBP2022-02-28
Current Assets
1,519,082 GBP2023-02-28
629,681 GBP2022-02-28
Net Current Assets/Liabilities
120,919 GBP2023-02-28
-788,773 GBP2022-02-28
Total Assets Less Current Liabilities
5,264,362 GBP2023-02-28
4,509,012 GBP2022-02-28
Creditors
Non-current, Amounts falling due after one year
-3,851,848 GBP2023-02-28
-3,987,821 GBP2022-02-28
Net Assets/Liabilities
1,311,858 GBP2023-02-28
433,195 GBP2022-02-28
Equity
Called up share capital
2 GBP2023-02-28
2 GBP2022-02-28
2 GBP2021-02-28
Retained earnings (accumulated losses)
1,311,856 GBP2023-02-28
433,193 GBP2022-02-28
36,606 GBP2021-02-28
Equity
1,311,858 GBP2023-02-28
433,195 GBP2022-02-28
36,608 GBP2021-02-28
Profit/Loss
Retained earnings (accumulated losses)
878,663 GBP2022-03-01 ~ 2023-02-28
396,587 GBP2021-03-01 ~ 2022-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
878,663 GBP2022-03-01 ~ 2023-02-28
396,587 GBP2021-03-01 ~ 2022-02-28
Comprehensive Income/Expense
878,663 GBP2022-03-01 ~ 2023-02-28
396,587 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Depreciation Expense
117,497 GBP2022-03-01 ~ 2023-02-28
136,564 GBP2021-03-01 ~ 2022-02-28
Wages/Salaries
1,516,919 GBP2022-03-01 ~ 2023-02-28
1,225,442 GBP2021-03-01 ~ 2022-02-28
Social Security Costs
73,158 GBP2022-03-01 ~ 2023-02-28
71,320 GBP2021-03-01 ~ 2022-02-28
Staff Costs/Employee Benefits Expense
1,613,998 GBP2022-03-01 ~ 2023-02-28
1,315,500 GBP2021-03-01 ~ 2022-02-28
Average number of employees in administration and support functions
92022-03-01 ~ 2023-02-28
92021-03-01 ~ 2022-02-28
Average Number of Employees
1032022-03-01 ~ 2023-02-28
922021-03-01 ~ 2022-02-28
Director Remuneration
29,833 GBP2022-03-01 ~ 2023-02-28
36,050 GBP2021-03-01 ~ 2022-02-28
Audit Fees/Expenses
5,500 GBP2022-03-01 ~ 2023-02-28
5,000 GBP2021-03-01 ~ 2022-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
12,660 GBP2022-03-01 ~ 2023-02-28
-11,210 GBP2021-03-01 ~ 2022-02-28
Profit/Loss on Ordinary Activities Before Tax
1,129,823 GBP2022-03-01 ~ 2023-02-28
517,173 GBP2021-03-01 ~ 2022-02-28
Tax Expense/Credit at Applicable Tax Rate
214,666 GBP2022-03-01 ~ 2023-02-28
98,263 GBP2021-03-01 ~ 2022-02-28
Deferred Tax Liabilities
Accelerated tax depreciation
100,656 GBP2023-02-28
87,996 GBP2022-02-28
Intangible Assets - Gross Cost
Goodwill
750,000 GBP2023-02-28
750,000 GBP2022-02-28
Intangible Assets - Gross Cost
750,000 GBP2023-02-28
750,000 GBP2022-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
537,500 GBP2023-02-28
462,500 GBP2022-02-28
Intangible Assets - Accumulated Amortisation & Impairment
537,500 GBP2023-02-28
462,500 GBP2022-02-28
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
75,000 GBP2022-03-01 ~ 2023-02-28
Intangible Assets - Increase From Amortisation Charge for Year
75,000 GBP2022-03-01 ~ 2023-02-28
Intangible Assets
Goodwill
212,500 GBP2023-02-28
287,500 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,460,629 GBP2023-02-28
4,460,629 GBP2022-02-28
Furniture and fittings
25,254 GBP2023-02-28
14,181 GBP2022-02-28
Plant and equipment
1,328,345 GBP2023-02-28
1,301,264 GBP2022-02-28
Motor vehicles
2,195 GBP2023-02-28
2,195 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
5,816,423 GBP2023-02-28
5,778,269 GBP2022-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
11,800 GBP2023-02-28
10,422 GBP2022-02-28
Furniture and fittings
15,495 GBP2023-02-28
13,986 GBP2022-02-28
Plant and equipment
856,442 GBP2023-02-28
741,946 GBP2022-02-28
Motor vehicles
1,743 GBP2023-02-28
1,630 GBP2022-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
885,480 GBP2023-02-28
767,984 GBP2022-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
1,378 GBP2022-03-01 ~ 2023-02-28
Furniture and fittings
1,509 GBP2022-03-01 ~ 2023-02-28
Plant and equipment
114,496 GBP2022-03-01 ~ 2023-02-28
Motor vehicles
113 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
117,496 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,448,829 GBP2023-02-28
4,450,207 GBP2022-02-28
Furniture and fittings
9,759 GBP2023-02-28
195 GBP2022-02-28
Plant and equipment
471,903 GBP2023-02-28
559,318 GBP2022-02-28
Motor vehicles
452 GBP2023-02-28
565 GBP2022-02-28
Other types of inventories not specified separately
25,000 GBP2023-02-28
28,591 GBP2022-02-28
Trade Debtors/Trade Receivables
64,514 GBP2023-02-28
80,823 GBP2022-02-28
Amounts Owed By Related Parties
4,432 GBP2023-02-28
6,051 GBP2022-02-28
Other Debtors
429,335 GBP2023-02-28
Prepayments
85,400 GBP2023-02-28
70,350 GBP2022-02-28
Debtors
Current
583,681 GBP2023-02-28
157,224 GBP2022-02-28
Total Borrowings
Current, Amounts falling due within one year
192,006 GBP2023-02-28
180,347 GBP2022-02-28
Trade Creditors/Trade Payables
168,404 GBP2023-02-28
202,579 GBP2022-02-28
Amounts Owed to Related Parties
110,680 GBP2022-02-28
Taxation/Social Security Payable
185,055 GBP2023-02-28
130,566 GBP2022-02-28
Other Creditors
131,468 GBP2023-02-28
131,055 GBP2022-02-28
Total Borrowings
Non-current, Amounts falling due after one year
2,345,617 GBP2023-02-28
2,518,741 GBP2022-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
100,656 GBP2023-02-28
87,996 GBP2022-02-28
Par Value of Share
Class 1 ordinary share, Non-cumulative
12022-03-01 ~ 2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share, Non-cumulative
2 shares2023-02-28
2 shares2022-02-28
Bank Borrowings
Non-current
2,345,617 GBP2023-02-28
2,518,741 GBP2022-02-28
Current
192,006 GBP2023-02-28
180,347 GBP2022-02-28