Average Number of Employees
432022-01-01 ~ 2022-12-31
362021-01-01 ~ 2021-12-31
Property, Plant & Equipment
38,183 GBP2022-12-31
23,825 GBP2021-12-31
Fixed Assets
38,183 GBP2022-12-31
23,825 GBP2021-12-31
Debtors
Current
2,719,583 GBP2022-12-31
1,835,345 GBP2021-12-31
Cash at bank and in hand
2,064,480 GBP2022-12-31
2,129,961 GBP2021-12-31
Current Assets
4,784,063 GBP2022-12-31
3,965,306 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-2,117,116 GBP2022-12-31
-1,593,110 GBP2021-12-31
Net Current Assets/Liabilities
2,666,947 GBP2022-12-31
2,372,196 GBP2021-12-31
Total Assets Less Current Liabilities
2,705,130 GBP2022-12-31
2,396,021 GBP2021-12-31
Net Assets/Liabilities
2,695,584 GBP2022-12-31
2,390,065 GBP2021-12-31
Equity
Called up share capital
985 GBP2022-12-31
968 GBP2021-12-31
958 GBP2021-01-01
Share premium
60,868 GBP2022-12-31
40,885 GBP2021-12-31
26,000 GBP2021-01-01
Capital redemption reserve
100 GBP2022-12-31
100 GBP2021-12-31
100 GBP2021-01-01
Other miscellaneous reserve
430 GBP2022-12-31
Retained earnings (accumulated losses)
2,633,201 GBP2022-12-31
2,348,112 GBP2021-12-31
1,932,438 GBP2021-01-01
Equity
2,695,584 GBP2022-12-31
2,390,065 GBP2021-12-31
1,959,496 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
940,089 GBP2022-01-01 ~ 2022-12-31
685,674 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
940,089 GBP2022-01-01 ~ 2022-12-31
685,674 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
940,089 GBP2022-01-01 ~ 2022-12-31
685,674 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
940,089 GBP2022-01-01 ~ 2022-12-31
685,674 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-655,000 GBP2022-01-01 ~ 2022-12-31
-270,000 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-655,000 GBP2022-01-01 ~ 2022-12-31
-270,000 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
Called up share capital
17 GBP2022-01-01 ~ 2022-12-31
10 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
20,000 GBP2022-01-01 ~ 2022-12-31
14,895 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
17 GBP2022-01-01 ~ 2022-12-31
10 GBP2021-01-01 ~ 2021-12-31
Retained earnings (accumulated losses)
-655,000 GBP2022-01-01 ~ 2022-12-31
-270,000 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
-634,570 GBP2022-01-01 ~ 2022-12-31
-255,105 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
84,598 GBP2022-12-31
63,994 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
40,168 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
14,589 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
46,415 GBP2022-12-31
Property, Plant & Equipment
Office equipment
38,183 GBP2022-12-31
23,825 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
2,074,124 GBP2022-12-31
1,271,373 GBP2021-12-31
Other Debtors
Current
165,939 GBP2022-12-31
36,624 GBP2021-12-31
Prepayments/Accrued Income
Current
479,520 GBP2022-12-31
527,348 GBP2021-12-31
Trade Creditors/Trade Payables
Current
337,021 GBP2022-12-31
327,911 GBP2021-12-31
Corporation Tax Payable
Current
100,892 GBP2022-12-31
41,785 GBP2021-12-31
Taxation/Social Security Payable
Current
189,433 GBP2022-12-31
176,194 GBP2021-12-31
Other Creditors
Current
29,693 GBP2022-12-31
31,890 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
1,460,077 GBP2022-12-31
1,015,330 GBP2021-12-31
Creditors
Current
2,117,116 GBP2022-12-31
1,593,110 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
96,000 GBP2022-12-31
37,500 GBP2021-12-31
Between one and five year
144,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
240,000 GBP2022-12-31
37,500 GBP2021-12-31