Property, Plant & Equipment
62,885 GBP2023-06-30
38,186 GBP2022-06-30
Fixed Assets - Investments
500,000 GBP2023-06-30
0 GBP2022-06-30
Fixed Assets
562,885 GBP2023-06-30
38,186 GBP2022-06-30
Debtors
462,588 GBP2023-06-30
528,174 GBP2022-06-30
Cash at bank and in hand
81,413 GBP2023-06-30
139,107 GBP2022-06-30
Current Assets
544,001 GBP2023-06-30
667,281 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-431,748 GBP2023-06-30
-217,399 GBP2022-06-30
Net Current Assets/Liabilities
112,253 GBP2023-06-30
449,882 GBP2022-06-30
Total Assets Less Current Liabilities
675,138 GBP2023-06-30
488,068 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-20,772 GBP2023-06-30
-39,671 GBP2022-06-30
Net Assets/Liabilities
654,366 GBP2023-06-30
447,171 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
654,266 GBP2023-06-30
447,071 GBP2022-06-30
Equity
654,366 GBP2023-06-30
447,171 GBP2022-06-30
Average Number of Employees
232022-07-01 ~ 2023-06-30
212021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
8,704 GBP2023-06-30
8,704 GBP2022-06-30
Furniture and fittings
22,784 GBP2023-06-30
0 GBP2022-06-30
Computers
85,091 GBP2023-06-30
52,849 GBP2022-06-30
Motor vehicles
29,000 GBP2023-06-30
29,000 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
145,579 GBP2023-06-30
90,553 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
4,320 GBP2023-06-30
3,547 GBP2022-06-30
Furniture and fittings
1,799 GBP2023-06-30
0 GBP2022-06-30
Computers
61,508 GBP2023-06-30
38,398 GBP2022-06-30
Motor vehicles
15,067 GBP2023-06-30
10,422 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
82,694 GBP2023-06-30
52,367 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
773 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
1,799 GBP2022-07-01 ~ 2023-06-30
Computers
23,110 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
4,645 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,327 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Improvements to leasehold property
4,384 GBP2023-06-30
5,157 GBP2022-06-30
Furniture and fittings
20,985 GBP2023-06-30
0 GBP2022-06-30
Computers
23,583 GBP2023-06-30
14,451 GBP2022-06-30
Motor vehicles
13,933 GBP2023-06-30
18,578 GBP2022-06-30
Other Investments Other Than Loans
500,000 GBP2023-06-30
0 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
211,583 GBP2023-06-30
144,382 GBP2022-06-30
Other Debtors
Current
2,500 GBP2023-06-30
185,432 GBP2022-06-30
Prepayments/Accrued Income
Current
188,497 GBP2023-06-30
138,352 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
402,580 GBP2023-06-30
468,166 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
8,900 GBP2023-06-30
8,232 GBP2022-06-30
Trade Creditors/Trade Payables
Current
18,372 GBP2023-06-30
7,554 GBP2022-06-30
Corporation Tax Payable
Current
0 GBP2023-06-30
3,389 GBP2022-06-30
Other Taxation & Social Security Payable
Current
72,184 GBP2023-06-30
55,216 GBP2022-06-30
Other Creditors
Current
208,487 GBP2023-06-30
3,030 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
113,805 GBP2023-06-30
129,978 GBP2022-06-30
Creditors
Current
431,748 GBP2023-06-30
217,399 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
20,000 GBP2023-06-30
30,000 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
772 GBP2023-06-30
9,671 GBP2022-06-30
Creditors
Non-current
20,772 GBP2023-06-30
39,671 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,000 GBP2023-06-30
6,000 GBP2022-06-30