Average Number of Employees
3382023-07-01 ~ 2024-06-30
3012022-07-01 ~ 2023-06-30
Turnover/Revenue
20,577,222 GBP2023-07-01 ~ 2024-06-30
16,632,302 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-11,400,745 GBP2023-07-01 ~ 2024-06-30
-9,264,396 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
9,176,477 GBP2023-07-01 ~ 2024-06-30
7,367,906 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-5,205,386 GBP2023-07-01 ~ 2024-06-30
-5,655,918 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
3,971,091 GBP2023-07-01 ~ 2024-06-30
1,711,988 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-19,387 GBP2023-07-01 ~ 2024-06-30
-150,401 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
3,951,704 GBP2023-07-01 ~ 2024-06-30
1,561,587 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
2,836,557 GBP2023-07-01 ~ 2024-06-30
1,200,575 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
54,700 GBP2024-06-30
67,846 GBP2023-06-30
Property, Plant & Equipment
14,358,756 GBP2024-06-30
14,658,878 GBP2023-06-30
Fixed Assets
14,413,456 GBP2024-06-30
14,726,724 GBP2023-06-30
Debtors
Current
3,624,709 GBP2024-06-30
2,814,050 GBP2023-06-30
Cash at bank and in hand
6,292,976 GBP2024-06-30
1,514,563 GBP2023-06-30
Current Assets
9,917,685 GBP2024-06-30
4,328,613 GBP2023-06-30
Net Current Assets/Liabilities
-1,293,893 GBP2024-06-30
-4,425,787 GBP2023-06-30
Total Assets Less Current Liabilities
13,119,563 GBP2024-06-30
10,300,937 GBP2023-06-30
Net Assets/Liabilities
12,746,905 GBP2024-06-30
9,910,348 GBP2023-06-30
Equity
Called up share capital
1 GBP2024-06-30
1 GBP2023-06-30
1 GBP2022-07-01
Retained earnings (accumulated losses)
12,746,904 GBP2024-06-30
9,910,347 GBP2023-06-30
8,709,772 GBP2022-07-01
Equity
12,746,905 GBP2024-06-30
9,910,348 GBP2023-06-30
8,709,773 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
2,836,557 GBP2023-07-01 ~ 2024-06-30
1,200,575 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,836,557 GBP2023-07-01 ~ 2024-06-30
1,200,575 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
2,836,557 GBP2023-07-01 ~ 2024-06-30
1,200,575 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
805,245 GBP2023-07-01 ~ 2024-06-30
692,923 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
7,386 GBP2023-07-01 ~ 2024-06-30
7,035 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
9,422,949 GBP2023-07-01 ~ 2024-06-30
7,962,160 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
901,244 GBP2023-07-01 ~ 2024-06-30
754,729 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
10,496,391 GBP2023-07-01 ~ 2024-06-30
8,868,369 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
408,410 GBP2023-07-01 ~ 2024-06-30
568,300 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-29,560 GBP2023-07-01 ~ 2024-06-30
48,880 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
987,926 GBP2023-07-01 ~ 2024-06-30
320,061 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
131,356 GBP2024-06-30
131,356 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
76,656 GBP2024-06-30
63,510 GBP2023-06-30
Intangible Assets
Goodwill
54,700 GBP2024-06-30
67,846 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
13,770,510 GBP2024-06-30
13,613,208 GBP2023-06-30
Motor vehicles
640,320 GBP2024-06-30
448,936 GBP2023-06-30
Furniture and fittings
3,557,211 GBP2024-06-30
3,499,497 GBP2023-06-30
Other
2,520,646 GBP2024-06-30
2,446,457 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
20,488,687 GBP2024-06-30
20,008,098 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-66,021 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-68,019 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
179,982 GBP2023-06-30
Furniture and fittings
2,755,380 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,349,220 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
106,502 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
805,245 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-23,858 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-24,534 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
262,626 GBP2024-06-30
Furniture and fittings
3,040,598 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,129,931 GBP2024-06-30
Property, Plant & Equipment
Buildings
10,943,803 GBP2024-06-30
11,199,350 GBP2023-06-30
Motor vehicles
377,694 GBP2024-06-30
268,954 GBP2023-06-30
Furniture and fittings
516,613 GBP2024-06-30
744,117 GBP2023-06-30
Other
2,520,646 GBP2024-06-30
2,446,457 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,729,100 GBP2024-06-30
2,488,882 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
1,507,567 GBP2024-06-30
10,017 GBP2023-06-30
Other Debtors
Current
15,029 GBP2024-06-30
11,667 GBP2023-06-30
Prepayments/Accrued Income
Current
373,013 GBP2024-06-30
303,484 GBP2023-06-30
Trade Creditors/Trade Payables
Current
443,174 GBP2024-06-30
564,681 GBP2023-06-30
Amounts owed to group undertakings
Current
9,600,238 GBP2024-06-30
6,991,165 GBP2023-06-30
Corporation Tax Payable
Current
313,903 GBP2023-06-30
Taxation/Social Security Payable
Current
239,556 GBP2024-06-30
224,152 GBP2023-06-30
Other Creditors
Current
174,330 GBP2024-06-30
163,407 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
754,280 GBP2024-06-30
497,092 GBP2023-06-30
Creditors
Current
11,211,578 GBP2024-06-30
8,754,400 GBP2023-06-30
Net Deferred Tax Liability/Asset
-372,658 GBP2024-06-30
-390,589 GBP2023-06-30
-343,480 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
17,931 GBP2023-07-01 ~ 2024-06-30
-47,109 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-376,374 GBP2024-06-30
-394,234 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-06-30
1 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,748 GBP2024-06-30
31,065 GBP2023-06-30
Between one and five year
44,765 GBP2024-06-30
13,581 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
75,513 GBP2024-06-30
44,646 GBP2023-06-30