Average Number of Employees
462023-07-01 ~ 2024-06-30
482022-07-01 ~ 2023-06-30
Turnover/Revenue
36,991,750 GBP2023-07-01 ~ 2024-06-30
26,059,951 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-28,943,302 GBP2023-07-01 ~ 2024-06-30
-22,143,560 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
8,048,448 GBP2023-07-01 ~ 2024-06-30
3,916,391 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-2,774,816 GBP2023-07-01 ~ 2024-06-30
-2,378,972 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
5,273,632 GBP2023-07-01 ~ 2024-06-30
1,537,419 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
141,227 GBP2023-07-01 ~ 2024-06-30
136 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-45,595 GBP2023-07-01 ~ 2024-06-30
-45,590 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
5,369,264 GBP2023-07-01 ~ 2024-06-30
1,491,965 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
4,021,864 GBP2023-07-01 ~ 2024-06-30
1,676,688 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
229,133 GBP2024-06-30
181,085 GBP2023-06-30
Fixed Assets - Investments
25 GBP2023-06-30
Fixed Assets
229,133 GBP2024-06-30
181,110 GBP2023-06-30
Debtors
Current
5,802,112 GBP2024-06-30
6,602,896 GBP2023-06-30
Cash at bank and in hand
6,018,366 GBP2024-06-30
2,385,909 GBP2023-06-30
Current Assets
11,820,478 GBP2024-06-30
8,988,805 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-5,017,435 GBP2024-06-30
-4,791,614 GBP2023-06-30
Net Current Assets/Liabilities
6,803,043 GBP2024-06-30
4,197,191 GBP2023-06-30
Total Assets Less Current Liabilities
7,032,176 GBP2024-06-30
4,378,301 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-216,666 GBP2024-06-30
-416,667 GBP2023-06-30
Net Assets/Liabilities
6,758,226 GBP2024-06-30
3,916,362 GBP2023-06-30
Equity
Called up share capital
60 GBP2024-06-30
60 GBP2023-06-30
60 GBP2022-07-01
Retained earnings (accumulated losses)
6,758,166 GBP2024-06-30
3,916,302 GBP2023-06-30
3,214,614 GBP2022-07-01
Equity
6,758,226 GBP2024-06-30
3,916,362 GBP2023-06-30
3,214,674 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
4,021,864 GBP2023-07-01 ~ 2024-06-30
1,676,688 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,180,000 GBP2023-07-01 ~ 2024-06-30
-975,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-1,180,000 GBP2023-07-01 ~ 2024-06-30
-975,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
02023-07-01 ~ 2024-06-30
Furniture and fittings
02023-07-01 ~ 2024-06-30
Audit Fees/Expenses
37,192 GBP2023-07-01 ~ 2024-06-30
19,530 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
3,148,033 GBP2023-07-01 ~ 2024-06-30
3,063,174 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
313,032 GBP2023-07-01 ~ 2024-06-30
290,490 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
3,534,172 GBP2023-07-01 ~ 2024-06-30
3,434,218 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
21,123 GBP2023-07-01 ~ 2024-06-30
26,732 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
12,012 GBP2023-07-01 ~ 2024-06-30
3,968 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
1,342,316 GBP2023-07-01 ~ 2024-06-30
305,853 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
107,557 GBP2024-06-30
18,320 GBP2023-06-30
Furniture and fittings
387,405 GBP2024-06-30
373,540 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
494,962 GBP2024-06-30
391,860 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
17,510 GBP2023-06-30
Furniture and fittings
193,265 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
210,775 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
7,639 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings, Owned/Freehold
47,415 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
55,054 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
25,149 GBP2024-06-30
Furniture and fittings
240,680 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
265,829 GBP2024-06-30
Property, Plant & Equipment
Motor vehicles
82,408 GBP2024-06-30
810 GBP2023-06-30
Furniture and fittings
146,725 GBP2024-06-30
180,275 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,255,262 GBP2024-06-30
1,890,502 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
676,349 GBP2024-06-30
685,726 GBP2023-06-30
Other Debtors
Current
215,593 GBP2024-06-30
429,691 GBP2023-06-30
Prepayments/Accrued Income
Current
167,146 GBP2024-06-30
192,907 GBP2023-06-30
Bank Borrowings
Current
200,000 GBP2024-06-30
200,000 GBP2023-06-30
Trade Creditors/Trade Payables
Current
2,628,291 GBP2024-06-30
2,592,200 GBP2023-06-30
Taxation/Social Security Payable
Current
972,932 GBP2024-06-30
235,033 GBP2023-06-30
Other Creditors
Current
801,385 GBP2024-06-30
510,030 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
414,727 GBP2024-06-30
1,254,251 GBP2023-06-30
Creditors
Current
5,017,435 GBP2024-06-30
4,791,614 GBP2023-06-30
Bank Borrowings
Non-current
216,666 GBP2024-06-30
416,667 GBP2023-06-30
Current, Amounts falling due within one year
200,000 GBP2024-06-30
200,000 GBP2023-06-30
Non-current, Between one and two years
216,666 GBP2024-06-30
416,667 GBP2023-06-30
Total Borrowings
416,666 GBP2024-06-30
616,667 GBP2023-06-30
Net Deferred Tax Liability/Asset
-57,284 GBP2024-06-30
-45,272 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-12,012 GBP2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60 shares2024-06-30
60 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
193,616 GBP2024-06-30
127,897 GBP2023-06-30
Between one and five year
350,500 GBP2024-06-30
18,131 GBP2023-06-30
More than five year
73,512 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
617,628 GBP2024-06-30
146,028 GBP2023-06-30