Turnover/Revenue
60,655,601 GBP2023-07-01 ~ 2024-06-30
55,627,486 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-22,054,748 GBP2023-07-01 ~ 2024-06-30
-20,586,120 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
38,974,726 GBP2023-07-01 ~ 2024-06-30
35,204,541 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-26,067,802 GBP2023-07-01 ~ 2024-06-30
-23,170,288 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
12,906,924 GBP2023-07-01 ~ 2024-06-30
12,034,253 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
935,837 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
6,825,765 GBP2023-07-01 ~ 2024-06-30
7,616,269 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
4,551,141 GBP2023-07-01 ~ 2024-06-30
6,747,124 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
1,391,366 GBP2024-06-30
1,667,407 GBP2023-06-30
Property, Plant & Equipment
26,056,030 GBP2024-06-30
20,657,950 GBP2023-06-30
Fixed Assets
27,447,396 GBP2024-06-30
22,325,357 GBP2023-06-30
Total Inventories
1,476,226 GBP2024-06-30
1,246,320 GBP2023-06-30
Debtors
26,085,417 GBP2024-06-30
17,972,265 GBP2023-06-30
Cash at bank and in hand
9,605,446 GBP2024-06-30
13,185,242 GBP2023-06-30
Current Assets
37,167,089 GBP2024-06-30
32,403,827 GBP2023-06-30
Net Current Assets/Liabilities
8,365,756 GBP2024-06-30
2,262,842 GBP2023-06-30
Total Assets Less Current Liabilities
35,813,152 GBP2024-06-30
24,588,199 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
8,853,701 GBP2024-06-30
5,312,278 GBP2023-06-30
Net Assets/Liabilities
12,678,019 GBP2024-06-30
6,861,972 GBP2023-06-30
Equity
Called up share capital
1,000 GBP2024-06-30
1,000 GBP2023-06-30
1,000 GBP2022-06-30
Retained earnings (accumulated losses)
22,276,368 GBP2024-06-30
17,221,605 GBP2023-06-30
9,675,173 GBP2022-06-30
Equity
23,135,133 GBP2024-06-30
17,726,227 GBP2023-06-30
10,475,481 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
4,551,141 GBP2023-07-01 ~ 2024-06-30
6,747,124 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
5,548,090 GBP2023-07-01 ~ 2024-06-30
4,486,881 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
19,377,280 GBP2023-07-01 ~ 2024-06-30
17,247,115 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
1,498,700 GBP2023-07-01 ~ 2024-06-30
1,251,311 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
21,142,997 GBP2023-07-01 ~ 2024-06-30
18,726,476 GBP2022-07-01 ~ 2023-06-30
Average number of employees in administration and support functions
1232023-07-01 ~ 2024-06-30
1192022-07-01 ~ 2023-06-30
Average Number of Employees
11662023-07-01 ~ 2024-06-30
10702022-07-01 ~ 2023-06-30
Director Remuneration
629,035 GBP2023-07-01 ~ 2024-06-30
790,288 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
44,400 GBP2023-07-01 ~ 2024-06-30
40,900 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,274,624 GBP2023-07-01 ~ 2024-06-30
792,637 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
1,706,441 GBP2023-07-01 ~ 2024-06-30
1,561,335 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
3,830,033 GBP2024-06-30
1,554,103 GBP2023-06-30
Deferred Tax Liabilities
3,824,318 GBP2024-06-30
1,549,694 GBP2023-06-30
Intangible Assets - Gross Cost
Goodwill
4,756,346 GBP2024-06-30
4,756,346 GBP2023-06-30
Development expenditure
713,772 GBP2024-06-30
584,859 GBP2023-06-30
Intangible Assets - Gross Cost
5,470,118 GBP2024-06-30
5,341,205 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,573,764 GBP2024-06-30
3,298,665 GBP2023-06-30
Development expenditure
504,988 GBP2024-06-30
375,133 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
4,078,752 GBP2024-06-30
3,673,798 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
275,099 GBP2023-07-01 ~ 2024-06-30
Development expenditure
129,855 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
404,954 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Goodwill
1,182,582 GBP2024-06-30
1,457,681 GBP2023-06-30
Development expenditure
208,784 GBP2024-06-30
209,726 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
33,930,329 GBP2024-06-30
29,666,194 GBP2023-06-30
Tools/Equipment for furniture and fittings
20,731,333 GBP2024-06-30
15,397,601 GBP2023-06-30
Motor vehicles
163,197 GBP2024-06-30
148,774 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
54,824,859 GBP2024-06-30
45,212,569 GBP2023-06-30
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-1,333,880 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-1,333,880 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
17,825,052 GBP2024-06-30
14,777,870 GBP2023-06-30
Tools/Equipment for furniture and fittings
10,811,538 GBP2024-06-30
9,427,963 GBP2023-06-30
Motor vehicles
132,239 GBP2024-06-30
106,507 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
28,768,829 GBP2024-06-30
24,312,340 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,047,182 GBP2023-07-01 ~ 2024-06-30
Tools/Equipment for furniture and fittings
2,717,455 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
25,732 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,790,369 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-1,333,880 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,333,880 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
16,105,277 GBP2024-06-30
14,646,045 GBP2023-06-30
Tools/Equipment for furniture and fittings
9,919,795 GBP2024-06-30
5,969,638 GBP2023-06-30
Motor vehicles
30,958 GBP2024-06-30
42,267 GBP2023-06-30
Raw materials and consumables
1,476,226 GBP2024-06-30
1,246,320 GBP2023-06-30
Trade Debtors/Trade Receivables
81,808 GBP2024-06-30
145,071 GBP2023-06-30
Amounts Owed By Related Parties
19,990,215 GBP2024-06-30
11,111,666 GBP2023-06-30
Other Debtors
1,577,958 GBP2024-06-30
3,013,395 GBP2023-06-30
Prepayments
4,435,436 GBP2024-06-30
3,702,133 GBP2023-06-30
Debtors
Current
26,085,417 GBP2024-06-30
17,972,265 GBP2023-06-30
Trade Creditors/Trade Payables
5,846,783 GBP2024-06-30
5,724,879 GBP2023-06-30
Amounts Owed to Related Parties
11,383,734 GBP2024-06-30
11,323,556 GBP2023-06-30
Taxation/Social Security Payable
1,324,216 GBP2024-06-30
1,099,559 GBP2023-06-30
Other Creditors
2,392,878 GBP2024-06-30
3,504,163 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-06-30
1,000 shares2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,506,378 GBP2024-06-30
5,136,556 GBP2023-06-30
Between two and five year
11,510,321 GBP2024-06-30
14,985,871 GBP2023-06-30
More than five year
3,302,061 GBP2024-06-30
4,645,215 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
19,318,760 GBP2024-06-30
24,767,642 GBP2023-06-30