Property, Plant & Equipment
15,133,163 GBP2024-12-31
12,005,685 GBP2023-12-31
Fixed Assets - Investments
2,267 GBP2024-12-31
2,267 GBP2023-12-31
Fixed Assets
15,135,430 GBP2024-12-31
12,007,952 GBP2023-12-31
Debtors
67,253 GBP2024-12-31
47,772 GBP2023-12-31
Cash at bank and in hand
759,286 GBP2024-12-31
3,672,691 GBP2023-12-31
Current Assets
826,539 GBP2024-12-31
3,720,463 GBP2023-12-31
Creditors
Current
9,353,710 GBP2024-12-31
9,769,195 GBP2023-12-31
Net Current Assets/Liabilities
-8,527,171 GBP2024-12-31
-6,048,732 GBP2023-12-31
Total Assets Less Current Liabilities
6,608,259 GBP2024-12-31
5,959,220 GBP2023-12-31
Creditors
Non-current
-193,907 GBP2024-12-31
-493,088 GBP2023-12-31
Net Assets/Liabilities
5,853,019 GBP2024-12-31
4,891,477 GBP2023-12-31
Equity
Called up share capital
2,352 GBP2024-12-31
2,352 GBP2023-12-31
2,352 GBP2022-12-31
Share premium
23,168 GBP2024-12-31
23,168 GBP2023-12-31
23,168 GBP2022-12-31
Retained earnings (accumulated losses)
5,827,499 GBP2024-12-31
4,865,957 GBP2023-12-31
8,764,131 GBP2022-12-31
Equity
5,853,019 GBP2024-12-31
4,891,477 GBP2023-12-31
8,789,651 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2024-01-01 ~ 2024-12-31
-5,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-300,000 GBP2024-01-01 ~ 2024-12-31
-5,000,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,261,542 GBP2024-01-01 ~ 2024-12-31
1,101,826 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,261,542 GBP2024-01-01 ~ 2024-12-31
1,101,826 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
4762024-01-01 ~ 2024-12-31
4742023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
815,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
815,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
16,596,556 GBP2024-12-31
12,927,134 GBP2023-12-31
Plant and equipment
397,368 GBP2024-12-31
397,368 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,486,551 GBP2024-12-31
2,252,650 GBP2023-12-31
Plant and equipment
375,502 GBP2024-12-31
366,432 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
233,901 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
9,070 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
14,110,005 GBP2024-12-31
10,674,484 GBP2023-12-31
Plant and equipment
21,866 GBP2024-12-31
30,936 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
398,490 GBP2024-12-31
300,255 GBP2023-12-31
Motor vehicles
2,698,376 GBP2024-12-31
2,836,384 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
20,583,670 GBP2024-12-31
16,954,021 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-296 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-138,008 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-138,304 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
138,825 GBP2024-12-31
94,177 GBP2023-12-31
Motor vehicles
2,367,852 GBP2024-12-31
2,169,026 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,450,507 GBP2024-12-31
4,948,336 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
44,667 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
303,334 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
606,698 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-19 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-104,508 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-104,527 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
259,665 GBP2024-12-31
206,078 GBP2023-12-31
Motor vehicles
330,524 GBP2024-12-31
667,358 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
1,391,920 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
295,258 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
1,069,345 GBP2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
322,575 GBP2024-12-31
617,833 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
2,267 GBP2023-12-31
Investments in Group Undertakings
2,267 GBP2024-12-31
2,267 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
57,699 GBP2024-12-31
47,772 GBP2023-12-31
Prepayments/Accrued Income
Current
9,554 GBP2024-12-31
Debtors
Current, Amounts falling due within one year
67,253 GBP2024-12-31
Amounts falling due within one year, Current
47,772 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
224,128 GBP2024-12-31
264,572 GBP2023-12-31
Trade Creditors/Trade Payables
Current
180,166 GBP2024-12-31
45,846 GBP2023-12-31
Amounts owed to group undertakings
Current
7,006,943 GBP2024-12-31
2,897,843 GBP2023-12-31
Corporation Tax Payable
Current
182,925 GBP2024-12-31
194,707 GBP2023-12-31
Other Taxation & Social Security Payable
Current
40,122 GBP2024-12-31
31,786 GBP2023-12-31
Other Creditors
Current
300,000 GBP2024-12-31
5,000,000 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
770,490 GBP2024-12-31
685,387 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
193,907 GBP2024-12-31
493,088 GBP2023-12-31
Between one and five year, hire purchase agreements
193,907 GBP2024-12-31
hire purchase agreements
418,035 GBP2024-12-31
757,660 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
212,109 GBP2024-12-31
394,669 GBP2023-12-31
Between one and five year
139,756 GBP2024-12-31
593,888 GBP2023-12-31
More than five year
181,099 GBP2024-12-31
4,343 GBP2023-12-31
All periods
532,964 GBP2024-12-31
992,900 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
367,533 GBP2024-12-31
372,855 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
365,933 GBP2024-12-31
372,855 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,261,542 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
1,261,542 GBP2024-01-01 ~ 2024-12-31